Powerlogics Co., Ltd. (KOSDAQ:047310)
South Korea · Delayed Price · Currency is KRW 4,325.00
-275.00 (-5.98%)
At close: Jun 1, 2026
Powerlogics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 749,503 | 686,535 | 733,444 | 773,181 | 743,873 | 908,324 |
| 749,503 | 686,535 | 733,444 | 773,181 | 743,873 | 908,324 | |
Revenue Growth (YoY) | 4.43% | -6.40% | -5.14% | 3.94% | -18.11% | -2.04% |
Cost of Revenue | 696,628 | 647,631 | 683,566 | 714,702 | 735,105 | 875,212 |
Gross Profit | 52,875 | 38,904 | 49,878 | 58,479 | 8,769 | 33,112 |
Selling, General & Admin | 28,814 | 27,675 | 28,191 | 23,707 | 25,573 | 24,524 |
Research & Development | 13,797 | 13,700 | 15,185 | 15,558 | 17,959 | 17,083 |
Amortization of Goodwill & Intangibles | 203.72 | 237.14 | 340.1 | 405.26 | 468.79 | 591.91 |
Other Operating Expenses | 504.6 | 719.61 | 1,129 | 773.97 | 1,099 | 1,617 |
Operating Expenses | 47,416 | 45,318 | 47,447 | 42,907 | 47,933 | 47,467 |
Operating Income | 5,459 | -6,414 | 2,431 | 15,572 | -39,164 | -14,355 |
Interest Expense | -2,367 | -2,615 | -3,621 | -3,593 | -3,605 | -1,610 |
Interest & Investment Income | 1,061 | 1,190 | 862.16 | 943.9 | 367.31 | 313.64 |
Earnings From Equity Investments | -302.33 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 5,932 | 6,753 | 10,431 | 8,388 | 8,890 | 12,507 |
Other Non Operating Income (Expenses) | 2,174 | 630.61 | 2,370 | -2,521 | 411.37 | 971.2 |
EBT Excluding Unusual Items | 11,957 | -455.19 | 12,474 | 18,790 | -33,101 | -2,173 |
Gain (Loss) on Sale of Investments | -565.6 | -491.22 | 2,371 | -28.51 | 157.64 | -151.97 |
Gain (Loss) on Sale of Assets | -544.93 | 4.19 | 213.48 | -163.09 | -618.78 | -736.12 |
Asset Writedown | -16,796 | -16,796 | - | - | -17,007 | -4,993 |
Pretax Income | -5,949 | -17,738 | 15,059 | 18,598 | -50,569 | -8,054 |
Income Tax Expense | -4,605 | -5,419 | 2,636 | 2,461 | -880.45 | 2,603 |
Earnings From Continuing Operations | -1,344 | -12,319 | 12,423 | 16,137 | -49,689 | -10,657 |
Minority Interest in Earnings | -183.89 | -27.93 | 252.96 | 298.46 | 212.87 | 2,475 |
Net Income | -1,528 | -12,347 | 12,676 | 16,436 | -49,476 | -8,182 |
Net Income to Common | -1,528 | -12,347 | 12,676 | 16,436 | -49,476 | -8,182 |
Net Income Growth | - | - | -22.88% | - | - | - |
Shares Outstanding (Basic) | 37 | 37 | 36 | 35 | 34 | 34 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 35 | 34 | 34 |
Shares Change (YoY) | -0.41% | -0.07% | 5.10% | 1.26% | - | - |
EPS (Basic) | -41.82 | -337.24 | 350.00 | 471.54 | -1437.37 | -237.70 |
EPS (Diluted) | -41.82 | -337.24 | 346.00 | 471.54 | -1437.37 | -238.00 |
EPS Growth | - | - | -26.62% | - | - | - |
Free Cash Flow | -21,597 | -5,949 | -27,720 | 29,478 | -6,186 | -10,026 |
Free Cash Flow Per Share | -590.91 | -162.49 | -756.65 | 845.71 | -179.71 | -291.27 |
Gross Margin | 7.05% | 5.67% | 6.80% | 7.56% | 1.18% | 3.65% |
Operating Margin | 0.73% | -0.93% | 0.33% | 2.01% | -5.27% | -1.58% |
Profit Margin | -0.20% | -1.80% | 1.73% | 2.13% | -6.65% | -0.90% |
Free Cash Flow Margin | -2.88% | -0.87% | -3.78% | 3.81% | -0.83% | -1.10% |
EBITDA | 22,318 | 10,684 | 23,217 | 40,110 | 9,567 | 26,674 |
EBITDA Margin | 2.98% | 1.56% | 3.16% | 5.19% | 1.29% | 2.94% |
D&A For EBITDA | 16,859 | 17,098 | 20,785 | 24,538 | 48,731 | 41,029 |
EBIT | 5,459 | -6,414 | 2,431 | 15,572 | -39,164 | -14,355 |
EBIT Margin | 0.73% | -0.93% | 0.33% | 2.01% | -5.27% | -1.58% |
Effective Tax Rate | - | - | 17.50% | 13.23% | - | - |
Advertising Expenses | - | - | 23.12 | 19.38 | 41.18 | 0.32 |