Codes Combine Co., Ltd. (KOSDAQ: 047770)
South Korea
· Delayed Price · Currency is KRW 1,600.00
-23.00 (-1.42%)
Dec 20, 2024, 9:00 AM KST
Codes Combine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 39,759 | 41,956 | 39,053 | 38,264 | 32,485 | 35,815 | Upgrade
|
| Other Revenue | 0 | - | - | - | 0 | 0 | Upgrade
|
| Revenue | 39,759 | 41,956 | 39,053 | 38,264 | 32,485 | 35,815 | Upgrade
|
| Revenue Growth (YoY) | -2.01% | 7.44% | 2.06% | 17.79% | -9.30% | 22.06% | Upgrade
|
| Cost of Revenue | 20,307 | 20,544 | 17,722 | 17,616 | 13,166 | 14,136 | Upgrade
|
| Gross Profit | 19,452 | 21,412 | 21,330 | 20,648 | 19,319 | 21,679 | Upgrade
|
| Selling, General & Admin | 16,225 | 17,261 | 16,378 | 14,738 | 13,924 | 15,523 | Upgrade
|
| Other Operating Expenses | 239.31 | 243.54 | 270.79 | 345.85 | 225.64 | 218.71 | Upgrade
|
| Operating Expenses | 17,783 | 18,482 | 17,534 | 16,381 | 15,650 | 17,204 | Upgrade
|
| Operating Income | 1,669 | 2,930 | 3,796 | 4,267 | 3,669 | 4,475 | Upgrade
|
| Interest Expense | -362.83 | -393.39 | -325.23 | -238.66 | -307.02 | -379.01 | Upgrade
|
| Interest & Investment Income | 1,820 | 1,804 | 852.51 | 103.88 | 113.55 | 87.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 133.64 | -0.62 | -4.23 | 0.33 | 12.03 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.19 | -52.31 | -126.87 | 88.6 | 385.85 | 127.23 | Upgrade
|
| EBT Excluding Unusual Items | 3,282 | 4,288 | 4,193 | 4,221 | 3,874 | 4,311 | Upgrade
|
| Gain (Loss) on Sale of Assets | -265.03 | -152.12 | 3,412 | 1,182 | -110.7 | 0.4 | Upgrade
|
| Other Unusual Items | - | - | - | 532.35 | - | - | Upgrade
|
| Pretax Income | 3,017 | 4,136 | 7,604 | 5,935 | 3,763 | 4,311 | Upgrade
|
| Income Tax Expense | 531.52 | 425.18 | -26.5 | -690.47 | -707.12 | -2,593 | Upgrade
|
| Earnings From Continuing Operations | 2,486 | 3,711 | 7,631 | 6,626 | 4,470 | 6,904 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1,185 | - | Upgrade
|
| Net Income to Company | 2,486 | 3,711 | 7,631 | 6,626 | 5,655 | 6,904 | Upgrade
|
| Minority Interest in Earnings | 52.61 | 0.38 | -34.82 | -2.86 | -24.91 | -79.5 | Upgrade
|
| Net Income | 2,539 | 3,711 | 7,596 | 6,623 | 5,630 | 6,824 | Upgrade
|
| Net Income to Common | 2,539 | 3,711 | 7,596 | 6,623 | 5,630 | 6,824 | Upgrade
|
| Net Income Growth | -42.43% | -51.14% | 14.69% | 17.64% | -17.51% | 96.46% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | -0.24% | Upgrade
|
| EPS (Basic) | 67.25 | 98.31 | 201.22 | 175.44 | 149.13 | 180.77 | Upgrade
|
| EPS (Diluted) | 67.00 | 98.00 | 201.00 | 175.00 | 149.13 | 180.77 | Upgrade
|
| EPS Growth | -42.24% | -51.24% | 14.86% | 17.35% | -17.50% | 96.94% | Upgrade
|
| Free Cash Flow | 3,610 | 3,961 | 2,680 | 3,800 | 3,603 | 4,105 | Upgrade
|
| Free Cash Flow Per Share | 95.62 | 104.93 | 70.99 | 100.67 | 95.45 | 108.74 | Upgrade
|
| Gross Margin | 48.92% | 51.03% | 54.62% | 53.96% | 59.47% | 60.53% | Upgrade
|
| Operating Margin | 4.20% | 6.98% | 9.72% | 11.15% | 11.29% | 12.49% | Upgrade
|
| Profit Margin | 6.38% | 8.85% | 19.45% | 17.31% | 17.33% | 19.05% | Upgrade
|
| Free Cash Flow Margin | 9.08% | 9.44% | 6.86% | 9.93% | 11.09% | 11.46% | Upgrade
|
| EBITDA | 3,353 | 4,330 | 5,155 | 6,083 | 5,568 | 6,235 | Upgrade
|
| EBITDA Margin | 8.43% | 10.32% | 13.20% | 15.90% | 17.14% | 17.41% | Upgrade
|
| D&A For EBITDA | 1,684 | 1,399 | 1,359 | 1,816 | 1,899 | 1,760 | Upgrade
|
| EBIT | 1,669 | 2,930 | 3,796 | 4,267 | 3,669 | 4,475 | Upgrade
|
| EBIT Margin | 4.20% | 6.98% | 9.72% | 11.15% | 11.29% | 12.49% | Upgrade
|
| Effective Tax Rate | 17.61% | 10.28% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 196.62 | 155.63 | 153.77 | 180.82 | 235.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.