Codes Combine Co., Ltd. (KOSDAQ:047770)
South Korea · Delayed Price · Currency is KRW 2,905.00
-20.00 (-0.68%)
At close: Dec 5, 2025
Codes Combine Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 38,712 | 39,601 | 41,956 | 39,053 | 38,264 | 32,485 | Upgrade |
Other Revenue | - | - | - | - | - | 0 | Upgrade |
| 38,712 | 39,601 | 41,956 | 39,053 | 38,264 | 32,485 | Upgrade | |
Revenue Growth (YoY) | -2.63% | -5.61% | 7.43% | 2.06% | 17.79% | -9.30% | Upgrade |
Cost of Revenue | 18,733 | 19,712 | 20,544 | 17,722 | 17,616 | 13,166 | Upgrade |
Gross Profit | 19,979 | 19,890 | 21,412 | 21,330 | 20,648 | 19,319 | Upgrade |
Selling, General & Admin | 16,026 | 16,144 | 17,261 | 16,378 | 14,738 | 13,924 | Upgrade |
Amortization of Goodwill & Intangibles | 0.47 | - | - | - | - | - | Upgrade |
Other Operating Expenses | 1,468 | 1,477 | 243.54 | 270.79 | 345.85 | 225.64 | Upgrade |
Operating Expenses | 18,665 | 18,801 | 18,482 | 17,534 | 16,381 | 15,650 | Upgrade |
Operating Income | 1,315 | 1,088 | 2,930 | 3,796 | 4,267 | 3,669 | Upgrade |
Interest Expense | -310.05 | -349.03 | -393.39 | -325.23 | -238.66 | -307.02 | Upgrade |
Interest & Investment Income | 1,726 | 1,786 | 1,804 | 852.51 | 103.88 | 113.55 | Upgrade |
Currency Exchange Gain (Loss) | -6.7 | -11.65 | -0.62 | -4.23 | 0.33 | 12.03 | Upgrade |
Other Non Operating Income (Expenses) | 43.77 | 67.06 | -52.31 | -126.87 | 88.6 | 385.85 | Upgrade |
EBT Excluding Unusual Items | 2,768 | 2,580 | 4,288 | 4,193 | 4,221 | 3,874 | Upgrade |
Gain (Loss) on Sale of Assets | -210.9 | -179.24 | -152.12 | 3,412 | 1,182 | -110.7 | Upgrade |
Other Unusual Items | 54.13 | - | - | - | 532.35 | - | Upgrade |
Pretax Income | 3,391 | 2,401 | 4,136 | 7,604 | 5,935 | 3,763 | Upgrade |
Income Tax Expense | 273.93 | 541.45 | 425.18 | -26.5 | -690.47 | -707.12 | Upgrade |
Earnings From Continuing Operations | 3,117 | 1,860 | 3,711 | 7,631 | 6,626 | 4,470 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 1,185 | Upgrade |
Net Income to Company | 3,117 | 1,860 | 3,711 | 7,631 | 6,626 | 5,655 | Upgrade |
Minority Interest in Earnings | 56.4 | 217.09 | 0.38 | -34.82 | -2.86 | -24.91 | Upgrade |
Net Income | 3,173 | 2,077 | 3,711 | 7,596 | 6,623 | 5,630 | Upgrade |
Net Income to Common | 3,173 | 2,077 | 3,711 | 7,596 | 6,623 | 5,630 | Upgrade |
Net Income Growth | 25.00% | -44.04% | -51.14% | 14.70% | 17.64% | -17.51% | Upgrade |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 38 | Upgrade |
Shares Change (YoY) | -0.26% | - | - | - | - | -0.00% | Upgrade |
EPS (Basic) | 84.09 | 55.01 | 98.31 | 201.22 | 175.44 | 149.13 | Upgrade |
EPS (Diluted) | 84.07 | 55.00 | 98.00 | 201.00 | 175.00 | 149.13 | Upgrade |
EPS Growth | 25.44% | -43.88% | -51.24% | 14.86% | 17.35% | -17.50% | Upgrade |
Free Cash Flow | 3,183 | 3,407 | 3,961 | 2,680 | 3,800 | 3,603 | Upgrade |
Free Cash Flow Per Share | 84.36 | 90.27 | 104.93 | 70.99 | 100.67 | 95.45 | Upgrade |
Gross Margin | 51.61% | 50.22% | 51.03% | 54.62% | 53.96% | 59.47% | Upgrade |
Operating Margin | 3.40% | 2.75% | 6.98% | 9.72% | 11.15% | 11.29% | Upgrade |
Profit Margin | 8.20% | 5.24% | 8.85% | 19.45% | 17.31% | 17.33% | Upgrade |
Free Cash Flow Margin | 8.22% | 8.60% | 9.44% | 6.86% | 9.93% | 11.09% | Upgrade |
EBITDA | 3,094 | 2,820 | 4,330 | 5,155 | 6,083 | 5,568 | Upgrade |
EBITDA Margin | 7.99% | 7.12% | 10.32% | 13.20% | 15.90% | 17.14% | Upgrade |
D&A For EBITDA | 1,779 | 1,732 | 1,399 | 1,359 | 1,816 | 1,899 | Upgrade |
EBIT | 1,315 | 1,088 | 2,930 | 3,796 | 4,267 | 3,669 | Upgrade |
EBIT Margin | 3.40% | 2.75% | 6.98% | 9.72% | 11.15% | 11.29% | Upgrade |
Effective Tax Rate | 8.08% | 22.55% | 10.28% | - | - | - | Upgrade |
Advertising Expenses | - | 198.23 | 196.62 | 155.63 | 153.77 | 180.82 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.