Codes Combine Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	108,152	107,019	57,945	67,609	65,872	97,582
Market Cap Growth	62.78%	84.69%	-14.29%	2.64%	-32.50%	0.98%
Enterprise Value	86,212	83,391	37,648	49,767	47,305	91,596
Last Close Price	2865.00	2835.00	1535.00	1791.00	1745.00	2585.00
PE Ratio	26.75	24.27	27.90	18.22	8.67	14.73
PS Ratio	2.63	2.69	1.46	1.61	1.69	2.55
PB Ratio	1.47	1.48	0.85	1.02	1.06	1.79
P/TBV Ratio	1.57	1.58	0.91	1.10	1.10	1.87
P/FCF Ratio	20.40	24.12	17.01	17.07	24.58	25.68
P/OCF Ratio	19.84	23.45	14.45	13.34	20.03	22.88
EV/Sales Ratio	2.10	2.10	0.95	1.19	1.21	2.39
EV/EBITDA Ratio	18.86	19.56	13.35	11.49	9.18	15.06
EV/EBIT Ratio	31.10	34.30	34.59	16.98	12.46	21.47
EV/FCF Ratio	16.26	18.80	11.05	12.56	17.65	24.10
Debt / Equity Ratio	0.13	0.14	0.10	0.10	0.14	0.15
Debt / EBITDA Ratio	2.11	2.36	2.40	1.56	1.64	1.38
Debt / FCF Ratio	1.82	2.27	1.99	1.71	3.15	2.21
Net Debt / Equity Ratio	-0.33	-0.41	-0.37	-0.34	-0.35	-0.16
Net Debt / EBITDA Ratio	-5.30	-6.99	-8.96	-5.23	-4.19	-1.48
Net Debt / FCF Ratio	-4.57	-6.72	-7.41	-5.72	-8.05	-2.37
Asset Turnover	0.45	0.44	0.45	0.50	0.48	0.49
Inventory Turnover	2.44	2.41	2.59	3.01	2.90	3.55
Quick Ratio	2.62	2.74	2.66	2.71	2.06	1.12
Current Ratio	3.23	3.36	3.34	3.32	2.50	1.41
Return on Equity (ROE)	5.59%	6.37%	2.78%	5.79%	13.06%	12.91%
Return on Assets (ROA)	1.90%	1.67%	0.78%	2.16%	2.89%	3.42%
Return on Invested Capital (ROIC)	6.05%	5.72%	1.96%	6.26%	8.80%	9.15%
Return on Capital Employed (ROCE)	3.50%	3.20%	1.40%	4.00%	5.60%	6.90%
Earnings Yield	3.73%	4.12%	3.58%	5.49%	11.53%	6.79%
FCF Yield	4.90%	4.15%	5.88%	5.86%	4.07%	3.89%
Buyback Yield / Dilution	0.30%	0.03%	-0.03%	-	-	-