Chorokbaem Media Co., Ltd. (KOSDAQ:047820)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,475.00
-80.00 (-1.76%)
At close: May 30, 2025

Chorokbaem Media Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
214,857210,273241,316192,542149,11046,741
Upgrade
Other Revenue
---0---
Upgrade
Revenue
214,857210,273241,316192,542149,11046,741
Upgrade
Revenue Growth (YoY)
-5.78%-12.86%25.33%29.13%219.01%-3.67%
Upgrade
Cost of Revenue
198,766196,435214,250159,691129,51748,320
Upgrade
Gross Profit
16,09113,83827,06632,85119,593-1,580
Upgrade
Selling, General & Admin
24,06525,34523,35821,34812,3165,405
Upgrade
Other Operating Expenses
436.16437.99811.41,030455.63129.64
Upgrade
Operating Expenses
35,21636,31830,73936,70916,6487,767
Upgrade
Operating Income
-19,125-22,480-3,673-3,8582,945-9,347
Upgrade
Interest Expense
-4,035-3,889-8,753-9,909-3,058-2,226
Upgrade
Interest & Investment Income
3,2463,0942,9143,6341,1621,256
Upgrade
Earnings From Equity Investments
-1,321-1,239-4,550-187.84,7695,201
Upgrade
Currency Exchange Gain (Loss)
77.12108.816.2205.1244.130.52
Upgrade
Other Non Operating Income (Expenses)
276.04-1,258-1,28810,003-27,340-34,127
Upgrade
EBT Excluding Unusual Items
-20,882-25,664-15,333-113.25-21,478-39,242
Upgrade
Gain (Loss) on Sale of Investments
-7,479-7,493-6,937-22,2506,0095,680
Upgrade
Gain (Loss) on Sale of Assets
180.37274.85-109.93361.29120.28-11.22
Upgrade
Asset Writedown
-8,343-8,268-6,275-28,818-7,709-929.14
Upgrade
Other Unusual Items
-84.62-54.82,892-520.46101.56-3.44
Upgrade
Pretax Income
-36,607-41,205-25,764-51,340-22,956-34,506
Upgrade
Income Tax Expense
-2,584-2,7272,187-833.12,022-721.39
Upgrade
Earnings From Continuing Operations
-34,024-38,477-27,951-50,507-24,978-33,784
Upgrade
Earnings From Discontinued Operations
53,19884,242-62,092---
Upgrade
Net Income to Company
19,17445,765-90,043-50,507-24,978-33,784
Upgrade
Minority Interest in Earnings
-31,186-49,79047,8835,1802,570-152.71
Upgrade
Net Income
-12,012-4,025-42,161-45,327-22,409-33,937
Upgrade
Net Income to Common
-12,012-4,025-42,161-45,327-22,409-33,937
Upgrade
Shares Outstanding (Basic)
222422221610
Upgrade
Shares Outstanding (Diluted)
222422231610
Upgrade
Shares Change (YoY)
-5.62%10.02%-3.86%42.27%59.03%-8.75%
Upgrade
EPS (Basic)
-556.06-164.82-1899.42-2091.64-1380.83-3325.66
Upgrade
EPS (Diluted)
-556.06-164.82-3948.38-2219.25-1381.00-3330.00
Upgrade
Free Cash Flow
55,22751,77148,7581,7449,612-21,423
Upgrade
Free Cash Flow Per Share
2556.602120.072196.6775.55592.30-2099.35
Upgrade
Gross Margin
7.49%6.58%11.22%17.06%13.14%-3.38%
Upgrade
Operating Margin
-8.90%-10.69%-1.52%-2.00%1.98%-20.00%
Upgrade
Profit Margin
-5.59%-1.91%-17.47%-23.54%-15.03%-72.61%
Upgrade
Free Cash Flow Margin
25.70%24.62%20.21%0.91%6.45%-45.83%
Upgrade
EBITDA
24,97422,57320,67118,53721,274-82.25
Upgrade
EBITDA Margin
11.62%10.73%8.57%9.63%14.27%-0.18%
Upgrade
D&A For EBITDA
44,09945,05324,34422,39518,3299,265
Upgrade
EBIT
-19,125-22,480-3,673-3,8582,945-9,347
Upgrade
EBIT Margin
-8.90%-10.69%-1.52%-2.00%1.98%-20.00%
Upgrade
Advertising Expenses
-2,6381,9971,7951,258446.54
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.