Chorokbaem Media Co., Ltd. (KOSDAQ:047820)

Chorokbaem Media Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	99,266	131,866	131,866	230,875	666,633	264,532
Market Cap Growth	-49.46%	-	-42.88%	-65.37%	152.00%	147.71%
Enterprise Value	-3,835	72,200	269,118	330,887	719,803	361,621
Last Close Price	4065.00	5400.00	5400.00	10650.00	31000.00	20900.00
PS Ratio	0.56	0.63	0.55	1.20	4.47	5.66
PB Ratio	0.35	0.46	0.39	0.69	1.72	1.20
P/TBV Ratio	0.46	0.68	0.66	1.09	2.68	2.50
P/FCF Ratio	3.16	2.55	2.70	132.36	69.35	-
P/OCF Ratio	2.84	2.43	2.66	35.79	59.70	53.73
EV/Sales Ratio	-	0.34	1.12	1.72	4.83	7.74
EV/EBITDA Ratio	-	3.20	13.02	17.85	33.84	-
EV/EBIT Ratio	-	-	-	-	244.38	-
EV/FCF Ratio	-0.12	1.40	5.52	189.70	74.89	-
Debt / Equity Ratio	0.13	0.10	0.09	0.26	0.23	0.22
Debt / EBITDA Ratio	5.05	1.32	1.49	4.74	4.21	-
Debt / FCF Ratio	1.12	0.57	0.63	50.34	9.32	-
Net Debt / Equity Ratio	-0.43	-0.29	-0.07	0.04	-0.15	-0.07
Net Debt / EBITDA Ratio	-17.24	-3.62	-1.21	0.64	-2.70	179.27
Net Debt / FCF Ratio	-3.84	-1.58	-0.51	6.80	-5.97	0.69
Asset Turnover	0.46	0.51	0.51	0.37	0.35	0.19
Inventory Turnover	26.75	11.12	6.43	5.99	7.96	-
Quick Ratio	1.89	1.99	0.77	0.94	1.89	2.25
Current Ratio	2.04	2.22	1.24	1.38	2.29	2.72
Return on Equity (ROE)	-13.36%	-12.25%	-8.25%	-13.96%	-8.20%	-18.34%
Return on Assets (ROA)	-3.33%	-3.40%	-0.48%	-0.47%	0.43%	-2.41%
Return on Invested Capital (ROIC)	-13.08%	-8.62%	-1.10%	-1.14%	1.10%	-5.31%
Return on Capital Employed (ROCE)	-7.20%	-7.50%	-1.00%	-1.00%	0.60%	-3.50%
Earnings Yield	-39.93%	-3.05%	-31.97%	-19.63%	-3.36%	-12.83%
FCF Yield	31.67%	39.26%	36.98%	0.76%	1.44%	-8.10%
Buyback Yield / Dilution	-5.14%	-10.02%	3.86%	-42.27%	-59.03%	8.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.