TPC Robotics Corporation (KOSDAQ:048770)
South Korea · Delayed Price · Currency is KRW 3,050.00
-150.00 (-4.69%)
At close: Sep 3, 2026
TPC Robotics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 94,743 | 86,328 | 86,444 | 86,177 | 94,280 | 86,951 |
Other Revenue | 0 | - | -0 | -0 | -0 | -0 |
| 94,743 | 86,328 | 86,444 | 86,177 | 94,280 | 86,951 | |
Revenue Growth | 12.35% | -0.14% | 0.31% | -8.59% | 8.43% | -1.82% |
Cost of Revenue | 78,957 | 72,345 | 72,956 | 74,270 | 78,097 | 70,121 |
Gross Profit | 15,786 | 13,983 | 13,488 | 11,907 | 16,183 | 16,829 |
Selling, General & Admin | 13,505 | 13,188 | 12,907 | 13,269 | 12,528 | 12,453 |
Research & Development | 1,291 | 1,433 | 1,670 | 1,605 | 1,402 | 1,306 |
Amortization of Goodwill & Intangibles | 96.66 | 128.4 | 132.46 | 152.43 | 176.2 | 252.89 |
Other Operating Expenses | 672.1 | 742.14 | 490.39 | 492.72 | 430.42 | 391.66 |
Operating Expenses | 16,646 | 16,283 | 15,968 | 17,263 | 15,274 | 14,723 |
Operating Income | -859.81 | -2,300 | -2,480 | -5,357 | 908.6 | 2,107 |
Interest Expense | -1,844 | -1,899 | -2,134 | -2,180 | -1,690 | -1,659 |
Interest & Investment Income | 243.19 | 315.57 | 300.95 | 195.72 | 199.27 | 193.94 |
Earnings From Equity Investments | -100.6 | -35.59 | -18.42 | 52.01 | 62.98 | 95.09 |
Currency Exchange Gain (Loss) | -299.28 | 21.28 | -36.33 | 13.72 | -15.11 | 35.75 |
Other Non Operating Income (Expenses) | 853.12 | 888 | 452.82 | -334.72 | 624.21 | 1.84 |
EBT Excluding Unusual Items | -2,007 | -3,010 | -3,915 | -7,610 | 89.57 | 774.37 |
Gain (Loss) on Sale of Investments | 216.54 | 276.13 | 73.88 | 373.46 | 248.24 | 1,186 |
Gain (Loss) on Sale of Assets | 23.74 | 0.04 | 46.93 | -1.92 | 42.22 | 462.81 |
Asset Writedown | - | - | - | - | -131.86 | -371.08 |
Pretax Income | -1,767 | -2,734 | -3,794 | -7,239 | 248.16 | 2,052 |
Income Tax Expense | -211.53 | -215 | 999.2 | -109.36 | -47.13 | 5.38 |
Earnings From Continuing Operations | -1,556 | -2,519 | -4,793 | -7,129 | 295.29 | 2,046 |
Minority Interest in Earnings | 34.07 | -46.8 | -102.31 | -30.31 | -268.84 | -45.92 |
Net Income | -1,522 | -2,565 | -4,896 | -7,160 | 26.45 | 2,001 |
Net Income to Common | -1,522 | -2,565 | -4,896 | -7,160 | 26.45 | 2,001 |
Net Income Growth | - | - | - | - | -98.68% | -50.90% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 14 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 14 |
Shares Change | 0.50% | 0.05% | -0.05% | 1.22% | 7.42% | 7.13% |
EPS (Basic) | -96.66 | -163.42 | -312.00 | -456.08 | 1.71 | 138.56 |
EPS (Diluted) | -96.66 | -163.42 | -312.00 | -456.08 | 1.71 | 138.56 |
EPS Growth | - | - | - | - | -98.77% | -54.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -661.15 | -888.2 | -6,185 | 1,323 | -3,558 | -414.35 |
Free Cash Flow Per Share | -42.00 | -56.58 | -394.15 | 84.28 | -229.43 | -28.70 |
Gross Margin | 16.66% | 16.20% | 15.60% | 13.82% | 17.16% | 19.36% |
Operating Margin | -0.91% | -2.67% | -2.87% | -6.22% | 0.96% | 2.42% |
Profit Margin | -1.61% | -2.97% | -5.66% | -8.31% | 0.03% | 2.30% |
Free Cash Flow Margin | -0.70% | -1.03% | -7.15% | 1.54% | -3.77% | -0.48% |
EBITDA | 1,188 | -183.7 | -492.03 | -3,553 | 2,744 | 3,675 |
EBITDA Margin | 1.25% | -0.21% | -0.57% | -4.12% | 2.91% | 4.23% |
D&A For EBITDA | 2,048 | 2,117 | 1,988 | 1,803 | 1,835 | 1,568 |
EBIT | -859.81 | -2,300 | -2,480 | -5,357 | 908.6 | 2,107 |
EBIT Margin | -0.91% | -2.67% | -2.87% | -6.22% | 0.96% | 2.42% |
Effective Tax Rate | - | - | - | - | - | 0.26% |
Advertising Expenses | - | 321.64 | 282.89 | 261.59 | 279.14 | 164.88 |