Daewon Media Co., Ltd. (KOSDAQ: 048910)
South Korea
· Delayed Price · Currency is KRW 7,360.00
+20.00 (0.27%)
Nov 15, 2024, 9:00 AM KST
Daewon Media Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 276,637 | 316,062 | 303,454 | 299,833 | 266,227 | 191,546 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | 0 | Upgrade
|
| Revenue | 276,637 | 316,062 | 303,454 | 299,833 | 266,227 | 191,546 | Upgrade
|
| Revenue Growth (YoY) | -14.98% | 4.15% | 1.21% | 12.62% | 38.99% | 17.24% | Upgrade
|
| Cost of Revenue | 221,681 | 251,419 | 251,341 | 260,636 | 234,593 | 162,302 | Upgrade
|
| Gross Profit | 54,956 | 64,643 | 52,113 | 39,197 | 31,635 | 29,244 | Upgrade
|
| Selling, General & Admin | 39,924 | 38,281 | 29,547 | 23,230 | 20,956 | 22,091 | Upgrade
|
| Other Operating Expenses | 954.54 | 924.87 | 762.23 | 654.56 | 695.55 | 740.62 | Upgrade
|
| Operating Expenses | 51,612 | 51,091 | 37,700 | 28,068 | 25,724 | 25,580 | Upgrade
|
| Operating Income | 3,344 | 13,552 | 14,413 | 11,128 | 5,911 | 3,664 | Upgrade
|
| Interest Expense | -3,003 | -2,917 | -1,374 | -430.16 | -381.07 | -443.8 | Upgrade
|
| Interest & Investment Income | 2,246 | 2,344 | 2,193 | 1,091 | 1,076 | 1,478 | Upgrade
|
| Earnings From Equity Investments | -2,595 | -2,398 | -800.88 | 23.94 | -68.17 | -260.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -257.73 | 233.88 | 260.66 | -71.43 | 100.65 | 87.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,565 | 2,648 | 167.51 | 1,132 | 66.87 | 111.78 | Upgrade
|
| EBT Excluding Unusual Items | 2,299 | 13,463 | 14,859 | 12,874 | 6,705 | 4,637 | Upgrade
|
| Gain (Loss) on Sale of Investments | -973.72 | 205.85 | -3,243 | 4.64 | -141.65 | 343.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -61.89 | -19.84 | -24.93 | -134.76 | 0.43 | -5.99 | Upgrade
|
| Asset Writedown | -1,703 | -1,526 | -1,874 | -2,120 | -174.49 | -1,075 | Upgrade
|
| Pretax Income | -440 | 12,123 | 9,717 | 10,624 | 6,390 | 3,900 | Upgrade
|
| Income Tax Expense | 2,133 | 3,230 | 2,499 | 2,087 | -111.48 | 718.12 | Upgrade
|
| Earnings From Continuing Operations | -2,573 | 8,893 | 7,218 | 8,537 | 6,501 | 3,181 | Upgrade
|
| Minority Interest in Earnings | 135.42 | -2,679 | -1,610 | -2,862 | -2,404 | -2,081 | Upgrade
|
| Net Income | -2,438 | 6,214 | 5,609 | 5,675 | 4,097 | 1,100 | Upgrade
|
| Net Income to Common | -2,438 | 6,214 | 5,609 | 5,675 | 4,097 | 1,100 | Upgrade
|
| Net Income Growth | - | 10.80% | -1.18% | 38.51% | 272.46% | -47.14% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.71% | -1.14% | Upgrade
|
| EPS (Basic) | -201.75 | 514.24 | 464.13 | 469.65 | 339.06 | 90.38 | Upgrade
|
| EPS (Diluted) | -201.76 | 514.24 | 464.13 | 469.65 | 339.06 | 90.38 | Upgrade
|
| EPS Growth | - | 10.80% | -1.18% | 38.51% | 275.13% | -46.53% | Upgrade
|
| Free Cash Flow | 29,522 | 30,762 | 11,521 | 7,390 | 13,265 | 1,073 | Upgrade
|
| Free Cash Flow Per Share | 2442.95 | 2545.57 | 953.37 | 611.57 | 1097.65 | 88.15 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | - | - | - | Upgrade
|
| Gross Margin | 19.87% | 20.45% | 17.17% | 13.07% | 11.88% | 15.27% | Upgrade
|
| Operating Margin | 1.21% | 4.29% | 4.75% | 3.71% | 2.22% | 1.91% | Upgrade
|
| Profit Margin | -0.88% | 1.97% | 1.85% | 1.89% | 1.54% | 0.57% | Upgrade
|
| Free Cash Flow Margin | 10.67% | 9.73% | 3.80% | 2.46% | 4.98% | 0.56% | Upgrade
|
| EBITDA | 25,819 | 33,671 | 31,693 | 20,315 | 15,041 | 13,863 | Upgrade
|
| EBITDA Margin | 9.33% | 10.65% | 10.44% | 6.78% | 5.65% | 7.24% | Upgrade
|
| D&A For EBITDA | 22,475 | 20,119 | 17,280 | 9,186 | 9,130 | 10,199 | Upgrade
|
| EBIT | 3,344 | 13,552 | 14,413 | 11,128 | 5,911 | 3,664 | Upgrade
|
| EBIT Margin | 1.21% | 4.29% | 4.75% | 3.71% | 2.22% | 1.91% | Upgrade
|
| Effective Tax Rate | - | 26.64% | 25.71% | 19.65% | - | 18.42% | Upgrade
|
| Advertising Expenses | - | 3,927 | 2,955 | 2,332 | 1,760 | 2,626 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.