Daewon Media Co., Ltd. (KOSDAQ:048910)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,290
-40 (-0.39%)
At close: Mar 28, 2025, 3:30 PM KST

Daewon Media Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
256,364316,062303,454299,833266,227
Upgrade
Other Revenue
---0-0-0
Upgrade
Revenue
256,364316,062303,454299,833266,227
Upgrade
Revenue Growth (YoY)
-18.89%4.15%1.21%12.62%38.99%
Upgrade
Cost of Revenue
201,340251,419251,341260,636234,593
Upgrade
Gross Profit
55,02464,64352,11339,19731,635
Upgrade
Selling, General & Admin
42,67338,28129,54723,23020,956
Upgrade
Other Operating Expenses
1,072924.87762.23654.56695.55
Upgrade
Operating Expenses
53,57051,09137,70028,06825,724
Upgrade
Operating Income
1,45313,55214,41311,1285,911
Upgrade
Interest Expense
-3,092-2,917-1,374-430.16-381.07
Upgrade
Interest & Investment Income
1,9182,3442,1931,0911,076
Upgrade
Earnings From Equity Investments
1,549-2,398-800.8823.94-68.17
Upgrade
Currency Exchange Gain (Loss)
-863.98233.88260.66-71.43100.65
Upgrade
Other Non Operating Income (Expenses)
1,3882,648167.511,13266.87
Upgrade
EBT Excluding Unusual Items
2,35313,46314,85912,8746,705
Upgrade
Gain (Loss) on Sale of Investments
-1,570205.85-3,2434.64-141.65
Upgrade
Gain (Loss) on Sale of Assets
-41.41-19.84-24.93-134.760.43
Upgrade
Asset Writedown
-1,014-1,526-1,874-2,120-174.49
Upgrade
Pretax Income
-272.0612,1239,71710,6246,390
Upgrade
Income Tax Expense
1,2863,2302,4992,087-111.48
Upgrade
Earnings From Continuing Operations
-1,5588,8937,2188,5376,501
Upgrade
Minority Interest in Earnings
-8.96-2,679-1,610-2,862-2,404
Upgrade
Net Income
-1,5676,2145,6095,6754,097
Upgrade
Net Income to Common
-1,5676,2145,6095,6754,097
Upgrade
Net Income Growth
-10.80%-1.18%38.51%272.46%
Upgrade
Shares Outstanding (Basic)
1212121212
Upgrade
Shares Outstanding (Diluted)
1212121212
Upgrade
Shares Change (YoY)
-----0.71%
Upgrade
EPS (Basic)
-129.67514.24464.13469.65339.06
Upgrade
EPS (Diluted)
-129.67514.24464.13469.65339.06
Upgrade
EPS Growth
-10.80%-1.18%38.51%275.13%
Upgrade
Free Cash Flow
12,00130,76211,5217,39013,265
Upgrade
Free Cash Flow Per Share
993.112545.57953.37611.571097.65
Upgrade
Dividend Per Share
-100.000100.000--
Upgrade
Gross Margin
21.46%20.45%17.17%13.07%11.88%
Upgrade
Operating Margin
0.57%4.29%4.75%3.71%2.22%
Upgrade
Profit Margin
-0.61%1.97%1.85%1.89%1.54%
Upgrade
Free Cash Flow Margin
4.68%9.73%3.80%2.46%4.98%
Upgrade
EBITDA
20,57133,67131,69320,31515,041
Upgrade
EBITDA Margin
8.02%10.65%10.44%6.78%5.65%
Upgrade
D&A For EBITDA
19,11720,11917,2809,1869,130
Upgrade
EBIT
1,45313,55214,41311,1285,911
Upgrade
EBIT Margin
0.57%4.29%4.75%3.71%2.22%
Upgrade
Effective Tax Rate
-26.64%25.71%19.65%-
Upgrade
Advertising Expenses
6,0493,9272,9552,3321,760
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.