Daewon Media Co., Ltd. (KOSDAQ:048910)
South Korea · Delayed Price · Currency is KRW 8,620.00
-80.00 (-0.92%)
At close: Oct 23, 2026
Daewon Media Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 423,838 | 342,850 | 256,364 | 316,062 | 303,454 | 299,833 |
Revenue Growth | 57.52% | 33.73% | -18.89% | 4.15% | 1.21% | 12.62% |
Gross Profit Gross Profit Growth | 82,553 | 68,191 | 55,024 | 64,643 | 52,113 | 39,197 |
Operating Income Operating Income Growth | 17,563 | 10,000 | 1,453 | 13,552 | 14,413 | 11,128 |
Net Income Net Income Growth | 9,275 | 5,491 | -1,567 | 6,214 | 5,609 | 5,675 |
Earnings Per Share EPS Growth | 771.46 | 454.36 | -129.67 | 503.75 | 454.66 | 460.07 |
EPS Growth | 17701.81% | - | - | 10.80% | -1.18% | 38.51% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Broadcast Broadcast Growth | 14,186 | 14,028 | 13,946 | 34,186 | 32,632 | 30,341 |
Publishing Publishing Growth | 60,805 | 58,539 | 55,121 | 63,321 | 48,297 | 44,068 |
License/Contents License/Contents Growth | 55,302 | 54,923 | 56,281 | 36,598 | 22,604 | 15,595 |
Circulation Circulation Growth | 304,502 | 228,342 | 143,734 | 193,603 | 210,379 | 219,512 |
Unallocated Adjustment Unallocated Adjustment Growth | -10,957 | -12,983 | -12,717 | -11,645 | -10,458 | -9,684 |
Total Total Growth | 423,838 | 342,850 | 256,364 | 316,062 | 303,454 | 299,833 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 45,964 | 35,047 | 32,774 | 43,825 | 39,107 | 23,155 |
Total Debt Total Debt Growth | 74,701 | 54,644 | 23,291 | 23,749 | 20,167 | 13,325 |
Net Cash (Debt) Net Cash Growth | -28,736 | -19,597 | 9,483 | 20,076 | 18,940 | 9,829 |
Net Cash Growth | - | - | -52.76% | 6.00% | 92.68% | -3.71% |
Net Cash Per Share Net Cash Per Share Growth | -2390.14 | -1621.71 | 784.73 | 1627.43 | 1535.32 | 796.81 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 9,944 | 7,337 | 15,175 | 31,717 | 13,120 | 8,457 |
Capital Expenditures CapEx Growth | -3,723 | -2,787 | -3,174 | -955.26 | -1,599 | -1,066 |
Free Cash Flow Free Cash Flow Growth | 6,221 | 4,551 | 12,001 | 30,762 | 11,521 | 7,390 |
Free Cash Flow Growth | -0.76% | -62.08% | -60.99% | 167.01% | 55.89% | -44.28% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.48% | 19.89% | 21.46% | 20.45% | 17.17% | 13.07% |
Operating Margin | 4.14% | 2.92% | 0.57% | 4.29% | 4.75% | 3.71% |
Pretax Margin | 3.16% | 2.27% | -0.11% | 3.84% | 3.20% | 3.54% |
Profit Margin | 2.19% | 1.60% | -0.61% | 1.97% | 1.85% | 1.89% |
FCF Margin | 1.47% | 1.33% | 4.68% | 9.73% | 3.80% | 2.46% |
Fiscal Year | FY 2023 | FY 2022 |
|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 97.961 | 97.961 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 0.83% | 0.72% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.17 | 17.75 | - | 23.39 | 29.84 | 45.25 |
Forward PE | 9.39 | 11.83 | 12.62 | 9.75 | 10.91 | 26.84 |
P/FCF Ratio | 17.08 | 21.42 | 7.69 | 4.73 | 14.53 | 34.75 |
PS Ratio | 0.25 | 0.28 | 0.36 | 0.46 | 0.55 | 0.86 |