Intops Co., Ltd. (KOSDAQ:049070)
18,760
-1,060 (-5.35%)
Jun 10, 2026, 3:30 PM KST
Intops Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 297,042 | 317,468 | 264,688 | 434,623 | 450,509 | 536,636 | |
Market Cap Growth | 11.67% | 19.94% | -39.10% | -3.53% | -16.05% | 4.66% |
Enterprise Value | 92,655 | 166,919 | 170,368 | 263,420 | 209,723 | 387,437 |
Last Close Price | 18760.00 | 20050.00 | 16427.49 | 26363.15 | 26866.97 | 30310.31 |
PE Ratio | 13.75 | 19.59 | 12.31 | 15.71 | 4.49 | 7.14 |
Forward PE | 11.11 | 16.22 | 7.56 | 11.72 | 6.24 | 7.29 |
PS Ratio | 0.50 | 0.54 | 0.43 | 0.75 | 0.41 | 0.51 |
PB Ratio | 0.38 | 0.42 | 0.34 | 0.58 | 0.62 | 0.85 |
P/TBV Ratio | 0.44 | 0.48 | 0.40 | 0.69 | 0.73 | 1.01 |
P/FCF Ratio | - | - | - | 12.23 | 3.24 | 16.01 |
P/OCF Ratio | 23.65 | 37.01 | 5.79 | 8.00 | 2.72 | 5.34 |
EV/Sales Ratio | 0.16 | 0.28 | 0.28 | 0.46 | 0.19 | 0.37 |
EV/EBITDA Ratio | 8.27 | 25.51 | 7.57 | 7.15 | 1.29 | 3.63 |
EV/EBIT Ratio | - | - | 45.02 | 14.41 | 1.48 | 4.42 |
EV/FCF Ratio | -48.01 | - | - | 7.41 | 1.51 | 11.56 |
Debt / Equity Ratio | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 |
Debt / EBITDA Ratio | 1.49 | 3.68 | 1.42 | 0.50 | 0.14 | 0.26 |
Debt / FCF Ratio | - | - | - | 0.52 | 0.16 | 0.83 |
Net Debt / Equity Ratio | -0.38 | -0.40 | -0.31 | -0.39 | -0.45 | -0.43 |
Net Debt / EBITDA Ratio | -23.29 | -45.89 | -10.62 | -7.91 | -2.03 | -2.55 |
Net Debt / FCF Ratio | 153.92 | 44.31 | 3.06 | -8.20 | -2.37 | -8.12 |
Asset Turnover | 0.65 | 0.67 | 0.70 | 0.67 | 1.30 | 1.36 |
Inventory Turnover | 15.12 | 20.18 | 19.87 | 17.79 | 22.63 | 21.62 |
Quick Ratio | 3.80 | 4.41 | 2.91 | 3.92 | 3.38 | 2.50 |
Current Ratio | 4.24 | 4.82 | 3.31 | 4.34 | 3.87 | 2.88 |
Return on Equity (ROE) | 2.25% | 1.07% | 3.08% | 4.63% | 17.25% | 13.57% |
Return on Assets (ROA) | -0.41% | -0.85% | 0.27% | 1.32% | 10.48% | 7.06% |
Return on Invested Capital (ROIC) | -0.92% | -1.52% | 0.54% | 3.80% | 29.81% | 19.29% |
Return on Capital Employed (ROCE) | -0.70% | -1.50% | 0.50% | 2.40% | 19.00% | 13.40% |
Earnings Yield | 7.36% | 5.10% | 8.13% | 6.37% | 22.28% | 14.01% |
FCF Yield | -0.65% | -2.13% | -29.48% | 8.18% | 30.90% | 6.25% |
Dividend Yield | 1.01% | 1.00% | 1.22% | 0.89% | 3.20% | 1.55% |
Payout Ratio | 65.92% | 88.97% | 89.31% | 69.02% | 16.21% | 12.79% |
Buyback Yield / Dilution | -1.09% | -0.03% | 0.84% | 1.25% | 3.64% | 0.56% |
Total Shareholder Return | 0.02% | 0.97% | 2.06% | 2.14% | 6.84% | 2.11% |