Intops Co., Ltd. (KOSDAQ:049070)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,180
-50 (-0.31%)
Oct 29, 2026, 3:30 PM KST

Intops Statistics

Total Valuation

Intops has a market cap or net worth of KRW 232.61 billion. The enterprise value is 50.76 billion.

Market Cap232.61B
Enterprise Value 50.76B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Intops has 14.38 million shares outstanding. The number of shares has increased by 2.68% in one year.

Current Share Class 14.38M
Shares Outstanding 14.38M
Shares Change (YoY) +2.68%
Shares Change (QoQ) -0.14%
Owned by Insiders (%) 38.98%
Owned by Institutions (%) 5.18%
Float 7.67M

Valuation Ratios

The trailing PE ratio is 8.19 and the forward PE ratio is 9.32.

PE Ratio 8.19
Forward PE 9.32
PS Ratio 0.39
PB Ratio 0.30
P/TBV Ratio 0.34
P/FCF Ratio 16.04
P/OCF Ratio 9.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.13, with an EV/FCF ratio of 3.50.

EV / Earnings 1.59
EV / Sales 0.08
EV / EBITDA 2.13
EV / EBIT 10.31
EV / FCF 3.50

Financial Position

The company has a current ratio of 4.61, with a Debt / Equity ratio of 0.02.

Current Ratio 4.61
Quick Ratio 4.06
Debt / Equity 0.02
Debt / EBITDA 0.69
Debt / FCF 1.17
Interest Coverage 4.45

Financial Efficiency

Return on equity (ROE) is 4.21% and return on invested capital (ROIC) is 0.85%.

Return on Equity (ROE) 4.21%
Return on Assets (ROA) 0.40%
Return on Invested Capital (ROIC) 0.85%
Return on Capital Employed (ROCE) 0.70%
Weighted Average Cost of Capital (WACC) 9.07%
Revenue Per Employee 2.12B
Profits Per Employee 111.95M
Employee Count 285
Asset Turnover 0.69
Inventory Turnover 18.09

Taxes

In the past 12 months, Intops has paid 11.19 billion in taxes.

Income Tax 11.19B
Effective Tax Rate 26.09%

Stock Price Statistics

The stock price has increased by +3.92% in the last 52 weeks. The beta is 0.92, so Intops's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change +3.92%
50-Day Moving Average 17,683.40
200-Day Moving Average 18,534.90
Relative Strength Index (RSI) 42.72
Average Volume (20 Days) 48,136

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Intops had revenue of KRW 602.86 billion and earned 31.90 billion in profits. Earnings per share was 1,976.02.

Revenue602.86B
Gross Profit 55.45B
Operating Income 5.62B
Pretax Income 42.88B
Net Income 31.90B
EBITDA 24.58B
EBIT 5.62B
Earnings Per Share (EPS) 1,976.02
Full Income Statement

Balance Sheet

The company has 293.70 billion in cash and 16.90 billion in debt, with a net cash position of 276.80 billion or 19,254.03 per share.

Cash & Cash Equivalents 293.70B
Total Debt 16.90B
Net Cash 276.80B
Net Cash Per Share 19,254.03
Equity (Book Value) 779.31B
Book Value Per Share 43,844.32
Working Capital 340.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 25.81 billion and capital expenditures -11.31 billion, giving a free cash flow of 14.50 billion.

Operating Cash Flow 25.81B
Capital Expenditures -11.31B
Depreciation & Amortization 18.95B
Net Borrowing -14.57B
Free Cash Flow 14.50B
FCF Per Share 1,008.77
Full Cash Flow Statement

Margins

Gross margin is 9.20%, with operating and profit margins of 0.93% and 5.29%.

Gross Margin 9.20%
Operating Margin 0.93%
Pretax Margin 7.11%
Profit Margin 5.29%
EBITDA Margin 4.08%
EBIT Margin 0.93%
FCF Margin 2.41%

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 1.24%.

Dividend Per Share 200.00
Dividend Yield 1.24%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth n/a
Payout Ratio 19.85%
FCF Payout Ratio 21.81%
Buyback Yield -2.68%
Shareholder Yield -1.45%
Earnings Yield 12.21%
FCF Yield 6.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 11, 2016. It was a forward split with a ratio of 2.

Last Split Date Nov 11, 2016
Split Type Forward
Split Ratio 2

Scores

Intops has an Altman Z-Score of 3.54 and a Piotroski F-Score of 6.

Altman Z-Score 3.54
Piotroski F-Score 6