GIGALANE Co.,Ltd. (KOSDAQ:049080)
South Korea · Delayed Price · Currency is KRW 1,291.00
-109.00 (-7.79%)
At close: May 29, 2026
GIGALANE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 41,335 | 40,331 | 41,690 | 44,295 | 54,726 | 71,623 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 41,335 | 40,331 | 41,690 | 44,295 | 54,726 | 71,623 | |
Revenue Growth (YoY) | 13.31% | -3.26% | -5.88% | -19.06% | -23.59% | 61.76% |
Cost of Revenue | 38,332 | 36,245 | 39,576 | 44,839 | 50,691 | 55,838 |
Gross Profit | 3,003 | 4,087 | 2,114 | -544.9 | 4,036 | 15,785 |
Selling, General & Admin | 12,740 | 12,172 | 9,046 | 9,677 | 9,810 | 9,309 |
Research & Development | 1,982 | 1,984 | 619.74 | 679.7 | 407.04 | 335.77 |
Amortization of Goodwill & Intangibles | 41.29 | 76.42 | 53.56 | 61.88 | 66.04 | 39.26 |
Other Operating Expenses | 56.44 | 65.18 | 47.35 | 85.57 | 39.97 | 162.47 |
Operating Expenses | 16,823 | 16,164 | 9,883 | 11,271 | 11,137 | 11,739 |
Operating Income | -13,820 | -12,077 | -7,769 | -11,816 | -7,101 | 4,046 |
Interest Expense | -1,098 | -1,013 | -638.62 | -572.72 | -1,676 | -1,912 |
Interest & Investment Income | 289 | 335.29 | 593.33 | 470.11 | 668.5 | 395.78 |
Earnings From Equity Investments | - | - | - | - | - | -1,266 |
Currency Exchange Gain (Loss) | 935.04 | 111.58 | 1,107 | 493.95 | 1,847 | 2,089 |
Other Non Operating Income (Expenses) | 951.54 | 999.31 | 399.88 | 371.56 | 193.11 | -4.56 |
EBT Excluding Unusual Items | -12,742 | -11,644 | -6,307 | -11,053 | -6,069 | 3,349 |
Gain (Loss) on Sale of Investments | 0.13 | 0.18 | 1.51 | 0.44 | -0.04 | -599.25 |
Gain (Loss) on Sale of Assets | 89.03 | 30.86 | 19.41 | 630.36 | 233.72 | 575.04 |
Asset Writedown | - | - | -118.17 | -790.36 | -1,666 | - |
Other Unusual Items | - | - | - | - | - | -59.28 |
Pretax Income | -12,653 | -11,613 | -6,405 | -11,212 | -7,501 | 3,265 |
Income Tax Expense | -35.98 | -35.98 | -395.29 | 24.58 | 816.84 | -381.75 |
Earnings From Continuing Operations | -12,617 | -11,577 | -6,009 | -11,237 | -8,318 | 3,647 |
Net Income to Company | -12,617 | -11,577 | -6,009 | -11,237 | -8,318 | 3,647 |
Minority Interest in Earnings | 1,438 | 978.11 | 0.62 | -0.57 | -1.38 | 80.14 |
Net Income | -11,178 | -10,599 | -6,009 | -11,237 | -8,320 | 3,727 |
Net Income to Common | -11,178 | -10,599 | -6,009 | -11,237 | -8,320 | 3,727 |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 79 | 75 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 79 | 75 |
Shares Change (YoY) | -0.21% | 0.30% | -0.30% | 6.78% | 5.40% | 40.64% |
EPS (Basic) | -131.91 | -124.87 | -71.00 | -132.39 | -104.67 | 49.42 |
EPS (Diluted) | -131.91 | -124.87 | -71.00 | -132.39 | -105.00 | 49.42 |
Free Cash Flow | -20,653 | -18,073 | -1,320 | -2,495 | -1,721 | 9,503 |
Free Cash Flow Per Share | -243.72 | -212.92 | -15.59 | -29.39 | -21.66 | 126.02 |
Gross Margin | 7.27% | 10.13% | 5.07% | -1.23% | 7.37% | 22.04% |
Operating Margin | -33.43% | -29.95% | -18.63% | -26.67% | -12.98% | 5.65% |
Profit Margin | -27.04% | -26.28% | -14.41% | -25.37% | -15.20% | 5.20% |
Free Cash Flow Margin | -49.96% | -44.81% | -3.17% | -5.63% | -3.15% | 13.27% |
EBITDA | -7,649 | -6,177 | -2,893 | -6,264 | -1,319 | 9,867 |
EBITDA Margin | -18.50% | -15.32% | -6.94% | -14.14% | -2.41% | 13.78% |
D&A For EBITDA | 6,171 | 5,900 | 4,876 | 5,552 | 5,782 | 5,821 |
EBIT | -13,820 | -12,077 | -7,769 | -11,816 | -7,101 | 4,046 |
EBIT Margin | -33.43% | -29.95% | -18.63% | -26.67% | -12.98% | 5.65% |
Advertising Expenses | - | 186.46 | 160.19 | 100.65 | 110.3 | 14.59 |