GIGALANE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	91,586	43,374	46,514	102,705	118,832	187,402
Market Cap Growth	107.90%	-6.75%	-54.71%	-13.57%	-36.59%	-0.60%
Enterprise Value	108,555	53,883	39,539	96,068	111,577	179,349
Last Close Price	1079.00	511.00	548.00	1210.00	1400.00	2365.00
PE Ratio	-	-	-	-	-	50.28
Forward PE	-	9.21	9.21	9.21	9.21	9.21
PS Ratio	2.27	1.08	1.12	2.32	2.17	2.62
PB Ratio	2.10	0.99	0.95	1.86	1.95	3.01
P/TBV Ratio	2.33	1.10	1.00	1.93	2.05	3.19
P/FCF Ratio	-	-	-	-	-	19.72
P/OCF Ratio	-	-	11.13	-	102.24	18.06
PEG Ratio	-	0.28	0.28	0.28	0.28	0.28
EV/Sales Ratio	2.69	1.34	0.95	2.17	2.04	2.50
EV/EBITDA Ratio	-	-	-	-	-	18.18
EV/EBIT Ratio	-	-	-	-	-	44.32
EV/FCF Ratio	-6.01	-	-	-	-	18.87
Debt / Equity Ratio	0.65	0.65	0.48	0.27	0.27	0.30
Debt / EBITDA Ratio	-	-	-	-	-	1.86
Debt / FCF Ratio	-	-	-	-	-	1.93
Net Debt / Equity Ratio	0.33	0.33	0.02	-0.10	-0.17	-0.15
Net Debt / EBITDA Ratio	-2.36	-2.36	-0.32	0.93	7.88	-0.92
Net Debt / FCF Ratio	-0.81	-0.81	-0.69	2.33	6.04	-0.96
Asset Turnover	0.43	0.43	0.48	0.50	0.57	0.71
Inventory Turnover	5.10	5.10	4.37	3.26	3.80	5.46
Quick Ratio	0.98	0.98	1.36	1.24	1.44	1.58
Current Ratio	1.44	1.44	1.80	1.87	2.12	2.02
Return on Equity (ROE)	-24.95%	-24.95%	-11.52%	-19.35%	-13.51%	6.48%
Return on Assets (ROA)	-8.07%	-8.07%	-5.53%	-8.38%	-4.66%	2.49%
Return on Capital Employed (ROCE)	-17.10%	-17.10%	-11.00%	-18.80%	-10.50%	5.70%
Earnings Yield	-11.57%	-24.44%	-12.92%	-10.94%	-7.00%	1.99%
FCF Yield	-19.73%	-41.67%	-2.84%	-2.43%	-1.45%	5.07%
Buyback Yield / Dilution	-0.19%	-0.19%	0.30%	-6.78%	-5.40%	-40.64%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.