Fine DNC Co., Ltd. (KOSDAQ: 049120)
South Korea
· Delayed Price · Currency is KRW 994.00
-16.00 (-1.58%)
Dec 20, 2024, 9:00 AM KST
Fine DNC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 64,750 | 43,484 | 58,296 | 29,503 | 57,557 | 73,138 | Upgrade
|
| Revenue Growth (YoY) | 49.24% | -25.41% | 97.59% | -48.74% | -21.30% | -5.42% | Upgrade
|
| Cost of Revenue | 58,495 | 45,101 | 56,316 | 36,506 | 55,041 | 65,621 | Upgrade
|
| Gross Profit | 6,255 | -1,617 | 1,980 | -7,002 | 2,516 | 7,517 | Upgrade
|
| Selling, General & Admin | 5,927 | 6,063 | 4,624 | 3,612 | 5,037 | 4,822 | Upgrade
|
| Research & Development | 1,444 | 1,031 | 849.87 | 669.48 | 679.85 | 1,130 | Upgrade
|
| Other Operating Expenses | 207.05 | 205.63 | 125.65 | 136.95 | 167.65 | 277.89 | Upgrade
|
| Operating Expenses | 8,758 | 8,041 | 5,991 | 2,127 | 9,509 | 6,360 | Upgrade
|
| Operating Income | -2,503 | -9,659 | -4,011 | -9,129 | -6,993 | 1,157 | Upgrade
|
| Interest Expense | -4,696 | -5,168 | -3,065 | -1,980 | -1,050 | -1,849 | Upgrade
|
| Interest & Investment Income | 3,931 | 5,323 | 389.35 | 252.49 | 278.66 | 479.49 | Upgrade
|
| Earnings From Equity Investments | -158.89 | -6,227 | -2,759 | 208.03 | 657.53 | -2,440 | Upgrade
|
| Currency Exchange Gain (Loss) | 853.43 | 1,826 | 202.08 | 1,391 | -967.04 | 581.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 75.1 | 64.67 | -9,993 | -3,057 | -478.63 | 1,656 | Upgrade
|
| EBT Excluding Unusual Items | -2,498 | -13,840 | -19,237 | -12,315 | -8,552 | -414.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,393 | 3,393 | 117.42 | 689.67 | -337.91 | -351.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 89.66 | -1,064 | 32.63 | -100.53 | 2,548 | 1,039 | Upgrade
|
| Asset Writedown | -157 | -1.31 | -8,636 | -2,640 | -2,251 | 141.48 | Upgrade
|
| Other Unusual Items | 200.33 | 675.82 | 45.26 | - | - | - | Upgrade
|
| Pretax Income | 1,028 | -10,836 | -27,678 | -14,366 | -8,593 | 414.71 | Upgrade
|
| Income Tax Expense | 575.53 | -681.6 | -2,336 | -964.14 | -980.04 | 1,559 | Upgrade
|
| Earnings From Continuing Operations | 452.7 | -10,155 | -25,341 | -13,402 | -7,613 | -1,145 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 32.14 | -5,437 | -3,781 | -2,578 | Upgrade
|
| Net Income | 452.7 | -10,155 | -25,309 | -18,839 | -11,394 | -3,722 | Upgrade
|
| Net Income to Common | 452.7 | -10,155 | -25,309 | -18,839 | -11,394 | -3,722 | Upgrade
|
| Shares Outstanding (Basic) | 40 | 32 | 29 | 27 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 32 | 29 | 27 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 29.76% | 13.39% | 7.04% | 1.69% | 1.51% | 8.48% | Upgrade
|
| EPS (Basic) | 11.22 | -314.18 | -887.88 | -707.39 | -435.09 | -144.30 | Upgrade
|
| EPS (Diluted) | 11.22 | -314.18 | -887.88 | -707.39 | -435.39 | -144.30 | Upgrade
|
| Free Cash Flow | -8,023 | -14,408 | -14,006 | -9,327 | -10,233 | 10,622 | Upgrade
|
| Free Cash Flow Per Share | -198.92 | -445.77 | -491.37 | -350.22 | -390.77 | 411.74 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 25.000 | Upgrade
|
| Gross Margin | 9.66% | -3.72% | 3.40% | -23.73% | 4.37% | 10.28% | Upgrade
|
| Operating Margin | -3.87% | -22.21% | -6.88% | -30.94% | -12.15% | 1.58% | Upgrade
|
| Profit Margin | 0.70% | -23.35% | -43.42% | -63.85% | -19.80% | -5.09% | Upgrade
|
| Free Cash Flow Margin | -12.39% | -33.13% | -24.03% | -31.61% | -17.78% | 14.52% | Upgrade
|
| EBITDA | 311.16 | -7,632 | -838.94 | -4,755 | -1,222 | 7,246 | Upgrade
|
| EBITDA Margin | 0.48% | -17.55% | -1.44% | -16.12% | -2.12% | 9.91% | Upgrade
|
| D&A For EBITDA | 2,814 | 2,027 | 3,172 | 4,374 | 5,771 | 6,089 | Upgrade
|
| EBIT | -2,503 | -9,659 | -4,011 | -9,129 | -6,993 | 1,157 | Upgrade
|
| EBIT Margin | -3.87% | -22.21% | -6.88% | -30.94% | -12.15% | 1.58% | Upgrade
|
| Effective Tax Rate | 55.97% | - | - | - | - | 376.02% | Upgrade
|
| Advertising Expenses | - | 35.46 | 38.63 | 29.47 | 30.22 | 35.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.