Fine DNC Co., Ltd. (KOSDAQ:049120)
978.00
+11.00 (1.14%)
At close: Jun 5, 2025, 3:30 PM KST
Fine DNC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | - | 65,009 | 43,484 | 58,296 | 29,503 | 57,557 | Upgrade
|
Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
Revenue | 77,857 | 65,009 | 43,484 | 58,296 | 29,503 | 57,557 | Upgrade
|
Revenue Growth (YoY) | 52.28% | 49.50% | -25.41% | 97.59% | -48.74% | -21.30% | Upgrade
|
Cost of Revenue | 69,579 | 56,905 | 45,101 | 56,316 | 36,506 | 55,041 | Upgrade
|
Gross Profit | 8,279 | 8,104 | -1,617 | 1,980 | -7,002 | 2,516 | Upgrade
|
Selling, General & Admin | 6,222 | 6,025 | 6,063 | 4,624 | 3,612 | 5,037 | Upgrade
|
Research & Development | 1,450 | 1,446 | 1,031 | 849.87 | 669.48 | 679.85 | Upgrade
|
Other Operating Expenses | 242.17 | 244.45 | 205.63 | 125.65 | 136.95 | 167.65 | Upgrade
|
Operating Expenses | 9,156 | 9,092 | 8,041 | 5,991 | 2,127 | 9,509 | Upgrade
|
Operating Income | -877.58 | -987.95 | -9,659 | -4,011 | -9,129 | -6,993 | Upgrade
|
Interest Expense | -3,948 | -4,188 | -5,168 | -3,065 | -1,980 | -1,050 | Upgrade
|
Interest & Investment Income | 2,120 | 2,150 | 5,323 | 389.35 | 252.49 | 278.66 | Upgrade
|
Earnings From Equity Investments | -3,021 | -2,363 | -6,227 | -2,759 | 208.03 | 657.53 | Upgrade
|
Currency Exchange Gain (Loss) | 327.31 | 1,373 | 1,826 | 202.08 | 1,391 | -967.04 | Upgrade
|
Other Non Operating Income (Expenses) | 888.21 | 883.07 | 64.67 | -9,993 | -3,057 | -478.63 | Upgrade
|
EBT Excluding Unusual Items | -4,512 | -3,132 | -13,840 | -19,237 | -12,315 | -8,552 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 3,393 | 117.42 | 689.67 | -337.91 | Upgrade
|
Gain (Loss) on Sale of Assets | 143.63 | 86.93 | -1,064 | 32.63 | -100.53 | 2,548 | Upgrade
|
Asset Writedown | 4 | 4 | -1.31 | -8,636 | -2,640 | -2,251 | Upgrade
|
Other Unusual Items | 208.1 | 200.33 | 675.82 | 45.26 | - | - | Upgrade
|
Pretax Income | -4,156 | -2,841 | -10,836 | -27,678 | -14,366 | -8,593 | Upgrade
|
Income Tax Expense | -414.8 | -262.85 | -681.6 | -2,336 | -964.14 | -980.04 | Upgrade
|
Earnings From Continuing Operations | -3,742 | -2,578 | -10,155 | -25,341 | -13,402 | -7,613 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | 32.14 | -5,437 | -3,781 | Upgrade
|
Net Income | -3,742 | -2,578 | -10,155 | -25,309 | -18,839 | -11,394 | Upgrade
|
Net Income to Common | -3,742 | -2,578 | -10,155 | -25,309 | -18,839 | -11,394 | Upgrade
|
Shares Outstanding (Basic) | 46 | 44 | 32 | 29 | 27 | 26 | Upgrade
|
Shares Outstanding (Diluted) | 46 | 44 | 32 | 29 | 27 | 26 | Upgrade
|
Shares Change (YoY) | 28.39% | 35.14% | 13.39% | 7.04% | 1.70% | 1.51% | Upgrade
|
EPS (Basic) | -81.69 | -59.03 | -314.18 | -887.88 | -707.39 | -435.09 | Upgrade
|
EPS (Diluted) | -81.87 | -59.03 | -314.18 | -887.88 | -707.39 | -435.39 | Upgrade
|
Free Cash Flow | -9,092 | -10,498 | -14,408 | -14,006 | -9,327 | -10,233 | Upgrade
|
Free Cash Flow Per Share | -198.50 | -240.35 | -445.77 | -491.37 | -350.22 | -390.77 | Upgrade
|
Gross Margin | 10.63% | 12.46% | -3.72% | 3.40% | -23.73% | 4.37% | Upgrade
|
Operating Margin | -1.13% | -1.52% | -22.21% | -6.88% | -30.94% | -12.15% | Upgrade
|
Profit Margin | -4.81% | -3.97% | -23.35% | -43.41% | -63.85% | -19.80% | Upgrade
|
Free Cash Flow Margin | -11.68% | -16.15% | -33.13% | -24.03% | -31.61% | -17.78% | Upgrade
|
EBITDA | 2,188 | 1,875 | -7,632 | -838.94 | -4,755 | -1,222 | Upgrade
|
EBITDA Margin | 2.81% | 2.88% | -17.55% | -1.44% | -16.12% | -2.12% | Upgrade
|
D&A For EBITDA | 3,065 | 2,863 | 2,027 | 3,172 | 4,374 | 5,771 | Upgrade
|
EBIT | -877.58 | -987.95 | -9,659 | -4,011 | -9,129 | -6,993 | Upgrade
|
EBIT Margin | -1.13% | -1.52% | -22.21% | -6.88% | -30.94% | -12.15% | Upgrade
|
Advertising Expenses | - | 24.84 | 35.46 | 38.63 | 29.47 | 30.22 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.