Fine DNC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26,133	35,038	53,261	37,908	47,918	71,684
Market Cap Growth	-50.20%	-34.21%	40.50%	-20.89%	-33.15%	59.15%
Enterprise Value	55,030	64,761	88,708	77,185	76,806	89,057
Last Close Price	2465.00	3305.00	5120.00	5420.00	8000.00	12850.00
PS Ratio	0.52	0.53	0.82	0.87	0.82	2.43
PB Ratio	0.51	0.67	1.50	1.27	1.77	1.62
P/TBV Ratio	0.53	0.70	1.60	1.38	1.83	1.66
EV/Sales Ratio	1.09	0.98	1.37	1.78	1.32	3.02
EV/EBITDA Ratio	-	-	47.32	-	-	-
Debt / Equity Ratio	0.64	0.62	1.05	1.49	1.75	0.88
Debt / EBITDA Ratio	-	-	19.95	-	-	-
Net Debt / Equity Ratio	0.56	0.56	0.83	1.25	0.99	0.51
Net Debt / EBITDA Ratio	-2.57	-3.10	15.77	-4.89	-31.98	-4.69
Net Debt / FCF Ratio	-8.73	-4.74	-2.82	-2.59	-1.91	-2.39
Asset Turnover	0.47	0.62	0.61	0.40	0.52	0.29
Inventory Turnover	7.97	6.88	7.66	13.58	25.87	26.40
Quick Ratio	0.19	0.16	0.36	0.19	0.45	0.50
Current Ratio	0.41	0.40	0.64	0.35	0.57	0.59
Return on Equity (ROE)	-53.03%	-50.63%	-7.90%	-35.74%	-71.14%	-34.19%
Return on Assets (ROA)	-8.34%	-7.33%	-0.58%	-5.60%	-2.25%	-5.66%
Return on Invested Capital (ROIC)	-17.77%	-17.17%	-1.49%	-15.97%	-6.66%	-14.64%
Return on Capital Employed (ROCE)	-22.50%	-19.60%	-1.80%	-21.00%	-8.30%	-12.60%
Earnings Yield	-87.08%	-63.26%	-4.84%	-26.79%	-52.82%	-26.28%
FCF Yield	-12.66%	-17.54%	-19.71%	-38.01%	-29.23%	-13.01%
Buyback Yield / Dilution	42.83%	-19.99%	-35.20%	-13.39%	-7.04%	-1.70%
Total Shareholder Return	42.83%	-19.99%	-35.20%	-13.39%	-7.04%	-1.70%