Fine DNC Co., Ltd. (KOSDAQ:049120)
South Korea
· Delayed Price · Currency is KRW 978.00
+11.00 (1.14%)
At close: Jun 5, 2025, 3:30 PM KST
Fine DNC Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -3,742 | -2,578 | -10,155 | -25,309 | -18,839 | -11,394 | Upgrade
|
| Depreciation & Amortization | 3,065 | 2,863 | 2,027 | 3,172 | 4,374 | 5,771 | Upgrade
|
| Loss (Gain) From Sale of Assets | -143.63 | -86.93 | 1,064 | -32.63 | -0.86 | -2,942 | Upgrade
|
| Asset Writedown & Restructuring Costs | -4 | -4 | 1.31 | 8,636 | 7,072 | 3,013 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 133.7 | -117.42 | -689.67 | 337.91 | Upgrade
|
| Loss (Gain) on Equity Investments | 3,021 | 2,363 | 2,700 | 2,759 | -208.03 | -657.53 | Upgrade
|
| Stock-Based Compensation | 369.42 | 364.47 | 252 | - | - | -20.16 | Upgrade
|
| Provision & Write-off of Bad Debts | 70.85 | 155.48 | 21.43 | 55.87 | -3,081 | 2,164 | Upgrade
|
| Other Operating Activities | 2,897 | 2,319 | 2,975 | 10,353 | 3,623 | 1,048 | Upgrade
|
| Change in Accounts Receivable | -8,194 | -6,060 | 1,281 | -1,154 | 4,446 | 4,590 | Upgrade
|
| Change in Inventory | -1,928 | -5,995 | -1,572 | -666.49 | -861.21 | 6,217 | Upgrade
|
| Change in Accounts Payable | 4,440 | 1,782 | -1,655 | 2,414 | -882.85 | 625.56 | Upgrade
|
| Change in Other Net Operating Assets | -548.26 | 3,780 | 344.72 | -8,224 | -583.39 | -9,620 | Upgrade
|
| Operating Cash Flow | -694.6 | -1,097 | -2,580 | -8,114 | -5,630 | -867.41 | Upgrade
|
| Capital Expenditures | -8,397 | -9,401 | -11,828 | -5,893 | -3,696 | -9,366 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,005 | 916.22 | 3,351 | 37.76 | 1,815 | 6,409 | Upgrade
|
| Cash Acquisitions | 1,289 | - | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.2 | -9.33 | -1,024 | -53.17 | -566.43 | -6.07 | Upgrade
|
| Investment in Securities | 577.31 | 3,844 | 10,211 | -6,200 | -9,763 | 7,090 | Upgrade
|
| Other Investing Activities | -235.53 | -233.93 | 39.7 | 0 | - | -44 | Upgrade
|
| Investing Cash Flow | -5,764 | -4,884 | 749.77 | -12,109 | -12,211 | 4,083 | Upgrade
|
| Short-Term Debt Issued | - | 8,220 | 9,790 | 9,962 | 980 | 11,432 | Upgrade
|
| Long-Term Debt Issued | - | 13,500 | 10,000 | 19,680 | 19,800 | 8,450 | Upgrade
|
| Total Debt Issued | 23,910 | 21,720 | 19,790 | 29,642 | 20,780 | 19,882 | Upgrade
|
| Short-Term Debt Repaid | - | -10,520 | -6,640 | -6,462 | -3,658 | -9,990 | Upgrade
|
| Long-Term Debt Repaid | - | -4,476 | -9,176 | -2,308 | -3,957 | -5,273 | Upgrade
|
| Total Debt Repaid | -19,983 | -14,996 | -15,816 | -8,770 | -7,616 | -15,262 | Upgrade
|
| Net Debt Issued (Repaid) | 3,927 | 6,724 | 3,974 | 20,872 | 13,164 | 4,620 | Upgrade
|
| Dividends Paid | - | - | - | - | - | -654.68 | Upgrade
|
| Other Financing Activities | -0 | -0 | -0 | -0 | -0 | - | Upgrade
|
| Financing Cash Flow | 2,618 | 6,724 | 3,974 | 20,872 | 13,164 | 3,965 | Upgrade
|
| Foreign Exchange Rate Adjustments | 356.79 | -60.97 | 448.48 | -134.52 | -20.16 | -223.15 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 94.43 | 94.43 | - | - | - | - | Upgrade
|
| Net Cash Flow | -3,390 | 776.52 | 2,592 | 515.57 | -4,697 | 6,957 | Upgrade
|
| Free Cash Flow | -9,092 | -10,498 | -14,408 | -14,006 | -9,327 | -10,233 | Upgrade
|
| Free Cash Flow Margin | -11.68% | -16.15% | -33.13% | -24.03% | -31.61% | -17.78% | Upgrade
|
| Free Cash Flow Per Share | -198.50 | -240.35 | -445.77 | -491.37 | -350.22 | -390.77 | Upgrade
|
| Cash Interest Paid | 1,324 | 1,365 | 1,259 | 748.24 | 689.71 | 617.48 | Upgrade
|
| Cash Income Tax Paid | 12.57 | -21.8 | 63.24 | -8.27 | 11.31 | 718.58 | Upgrade
|
| Levered Free Cash Flow | -20,741 | -20,808 | -18,759 | -8,530 | 2,465 | -1,447 | Upgrade
|
| Unlevered Free Cash Flow | -18,274 | -18,190 | -15,529 | -6,614 | 3,702 | -790.49 | Upgrade
|
| Change in Net Working Capital | 12,759 | 11,389 | -1,080 | 1,333 | -9,297 | -7,201 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.