Fine DNC Co., Ltd. (KOSDAQ:049120)
South Korea · Delayed Price · Currency is KRW 3,000.00
-45.00 (-1.48%)
At close: Sep 11, 2026
Fine DNC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 46,688 | 65,794 | 65,009 | 43,484 | 58,296 | 29,503 |
Other Revenue | - | - | -0 | - | - | - |
| 46,688 | 65,794 | 65,009 | 43,484 | 58,296 | 29,503 | |
Revenue Growth | -37.91% | 1.21% | 49.50% | -25.41% | 97.59% | -48.74% |
Cost of Revenue | 44,458 | 60,385 | 56,905 | 45,101 | 56,316 | 36,506 |
Gross Profit | 2,230 | 5,409 | 8,104 | -1,617 | 1,980 | -7,002 |
Selling, General & Admin | 5,573 | 5,864 | 6,025 | 6,063 | 4,624 | 3,612 |
Research & Development | 1,260 | 1,389 | 1,446 | 1,031 | 849.87 | 669.48 |
Amortization of Goodwill & Intangibles | 49.09 | 49.22 | 51.23 | 33.78 | 18.31 | 187.35 |
Other Operating Expenses | 285.66 | 278.99 | 244.45 | 205.63 | 125.65 | 136.95 |
Operating Expenses | 17,744 | 17,966 | 9,092 | 8,041 | 5,991 | 2,127 |
Operating Income | -15,514 | -12,557 | -987.95 | -9,659 | -4,011 | -9,129 |
Interest Expense | -2,387 | -3,086 | -4,188 | -5,168 | -3,065 | -1,980 |
Interest & Investment Income | 78.16 | 137.27 | 2,150 | 5,323 | 389.35 | 252.49 |
Earnings From Equity Investments | 1,039 | -611.25 | -2,363 | -6,227 | -2,759 | 208.03 |
Currency Exchange Gain (Loss) | 1,680 | 434.03 | 1,373 | 1,826 | 202.08 | 1,391 |
Other Non Operating Income (Expenses) | 141.42 | -696.16 | 883.07 | 64.67 | -9,993 | -3,057 |
EBT Excluding Unusual Items | -14,963 | -16,379 | -3,132 | -13,840 | -19,237 | -12,315 |
Gain (Loss) on Sale of Investments | -220.5 | -220.5 | - | 3,393 | 117.42 | 689.67 |
Gain (Loss) on Sale of Assets | 165.3 | 1,838 | 86.93 | -1,064 | 32.63 | -100.53 |
Asset Writedown | -3,564 | -3,574 | 4 | -1.31 | -8,636 | -2,640 |
Other Unusual Items | -4,136 | -3,940 | 200.33 | 675.82 | 45.26 | - |
Pretax Income | -22,718 | -22,276 | -2,841 | -10,836 | -27,678 | -14,366 |
Income Tax Expense | 339.83 | -109.74 | -262.85 | -681.6 | -2,336 | -964.14 |
Earnings From Continuing Operations | -23,058 | -22,167 | -2,578 | -10,155 | -25,341 | -13,402 |
Earnings From Discontinued Operations | - | - | - | - | 32.14 | -5,437 |
Net Income | -23,058 | -22,167 | -2,578 | -10,155 | -25,309 | -18,839 |
Net Income to Common | -23,058 | -22,167 | -2,578 | -10,155 | -25,309 | -18,839 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 10 | 9 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 11 | 10 | 9 | 6 | 6 | 5 |
Shares Change | 7.32% | 19.99% | 35.20% | 13.39% | 7.04% | 1.70% |
EPS (Basic) | -2178.27 | -2113.80 | -295.00 | -1570.91 | -4439.42 | -3536.95 |
EPS (Diluted) | -2178.27 | -2113.80 | -295.00 | -1570.91 | -4439.42 | -3536.95 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,155 | -6,147 | -10,498 | -14,408 | -14,006 | -9,327 |
Free Cash Flow Per Share | -486.97 | -586.22 | -1201.22 | -2228.84 | -2456.84 | -1751.09 |
Gross Margin | 4.78% | 8.22% | 12.46% | -3.72% | 3.40% | -23.73% |
Operating Margin | -33.23% | -19.09% | -1.52% | -22.21% | -6.88% | -30.94% |
Profit Margin | -49.39% | -33.69% | -3.97% | -23.35% | -43.41% | -63.85% |
Free Cash Flow Margin | -11.04% | -9.34% | -16.15% | -33.13% | -24.03% | -31.61% |
EBITDA | -12,296 | -9,400 | 1,875 | -7,632 | -838.94 | -4,755 |
EBITDA Margin | -26.34% | -14.29% | 2.88% | -17.55% | -1.44% | -16.12% |
D&A For EBITDA | 3,218 | 3,157 | 2,863 | 2,027 | 3,172 | 4,374 |
EBIT | -15,514 | -12,557 | -987.95 | -9,659 | -4,011 | -9,129 |
EBIT Margin | -33.23% | -19.09% | -1.52% | -22.21% | -6.88% | -30.94% |
Advertising Expenses | - | 4.5 | 24.84 | 35.46 | 38.63 | 29.47 |