Cellumed Co.,Ltd. (KOSDAQ:049180)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,009.00
-101.00 (-9.10%)
At close: Mar 16, 2026

Cellumed Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
119,807140,194129,14095,553122,08599,918
Revenue Growth
-17.11%8.56%35.15%-21.73%22.19%36.52%
Gross Profit
13,2476,4989,4285,56913,56414,299
Operating Income
372.01-5,537-8,459-23,878-4,5464,747
Net Income
2,675-2,236-31,545-37,298-5,5718,181
Earnings Per Share
39.77-41.44-648.25-876.33-139.33209.00
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services and Others
2,3353,5684,0803,9696,5564,708
Construction, Machinery, Equipment (Including Eco-Friendly Bio and Excluding Service and Others)
107,414124,700113,97676,519737.9976,181
Medical Treatment
10,05811,92611,12414,13014,64411,648
Wholesale/Retail
--0.31-41.25399.9890,385-
Total
119,807140,194129,14095,553122,08599,918

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,0988,07110,2536,85411,37325,297
Total Debt
8,90613,1019,71315,69311,55813,574
Net Cash (Debt)
-3,808-5,029540.53-8,838-184.411,723
Net Cash Growth
------27.98%
Net Cash Per Share
-56.61-93.2211.11-207.66-4.61299.48

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3,653-3,860-418.53-5,374-8,287-2,670
Capital Expenditures
-200.29-286.47-1,784-4,161-1,804-2,272
Free Cash Flow
-3,853-4,147-2,202-9,535-10,092-4,941
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.06%4.63%7.30%5.83%11.11%14.31%
Operating Margin
0.31%-3.95%-6.55%-24.99%-3.72%4.75%
Pretax Margin
2.17%-1.59%-24.84%-40.38%-3.93%9.08%
Profit Margin
2.23%-1.59%-24.43%-39.03%-4.56%8.19%
FCF Margin
-3.22%-2.96%-1.70%-9.98%-8.27%-4.95%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.37----32.43
PS Ratio
0.700.451.010.961.492.66