Openbase, Inc. (KOSDAQ:049480)
South Korea · Delayed Price · Currency is KRW 1,876.00
+52.00 (2.85%)
At close: Sep 11, 2026
Openbase Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51,239 | 63,639 | 68,819 | 82,955 | 84,526 | 121,605 | |
Market Cap Growth | -24.35% | -7.53% | -17.04% | -1.86% | -30.49% | 20.99% |
Enterprise Value | 37,856 | 52,324 | 83,947 | 77,370 | 81,199 | 127,070 |
Last Close Price | 1876.00 | 2330.00 | 2374.58 | 2585.60 | 2609.04 | 3746.74 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.47 | 8.77 | 9.07 | 15.93 | 14.08 | 26.27 |
PS Ratio | 0.19 | 0.27 | 0.30 | 0.41 | 0.44 | 0.69 |
PB Ratio | 0.49 | 0.64 | 0.75 | 0.88 | 0.95 | 1.50 |
P/TBV Ratio | 0.59 | 0.79 | 0.94 | 1.08 | 1.18 | 1.84 |
P/FCF Ratio | 14.33 | - | 5.45 | - | - | 4.99 |
P/OCF Ratio | 11.84 | - | 5.06 | - | - | 4.92 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.14 | 0.22 | 0.37 | 0.38 | 0.42 | 0.72 |
EV/EBITDA Ratio | 2.48 | 4.32 | 7.84 | 7.50 | 7.15 | 14.58 |
EV/EBIT Ratio | 3.42 | 6.61 | 12.60 | 11.71 | 10.18 | 23.52 |
EV/FCF Ratio | 10.59 | - | 6.64 | - | - | 5.22 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.18 | 0.21 | 0.15 | 0.14 | 0.20 |
Debt / EBITDA Ratio | 0.64 | 1.49 | 1.81 | 1.41 | 1.07 | 1.84 |
Debt / FCF Ratio | 2.78 | - | 1.54 | - | - | 0.66 |
Net Debt / Equity Ratio | -0.25 | -0.22 | -0.28 | -0.31 | -0.39 | -0.48 |
Net Debt / EBITDA Ratio | -1.72 | -1.79 | -2.37 | -2.85 | -3.02 | -4.43 |
Net Debt / FCF Ratio | -7.46 | 9.39 | -2.01 | 37.24 | 11.12 | -1.59 |
Asset Turnover | 1.47 | 1.32 | 1.32 | 1.27 | 1.24 | 1.15 |
Inventory Turnover | 8.38 | 25.85 | 21.70 | 16.10 | 13.25 | 14.90 |
Quick Ratio | 0.78 | 1.11 | 1.22 | 1.15 | 1.27 | 1.19 |
Current Ratio | 1.64 | 1.56 | 1.67 | 1.60 | 1.66 | 1.43 |
Return on Equity (ROE) | 12.95% | 7.99% | 8.23% | 6.29% | 8.04% | 6.45% |
Return on Assets (ROA) | 3.93% | 2.80% | 2.42% | 2.57% | 3.20% | 2.21% |
Return on Invested Capital (ROIC) | 12.66% | 8.53% | 8.26% | 8.55% | 13.20% | 9.44% |
Return on Capital Employed (ROCE) | 10.10% | 7.50% | 6.10% | 6.50% | 8.60% | 6.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 22.34% | 11.40% | 11.02% | 6.28% | 7.10% | 3.81% |
FCF Yield | 6.98% | -3.63% | 18.36% | -0.95% | -3.65% | 20.03% |
Dividend Yield | 1.37% | - | - | 0.97% | 0.57% | 0.40% |
Payout Ratio | 5.97% | 9.41% | 10.36% | 9.05% | 7.82% | 10.08% |
Buyback Yield / Dilution | 2.75% | 9.60% | 3.84% | -0.09% | -0.50% | -0.40% |
Total Shareholder Return | 4.12% | 9.60% | 3.84% | 0.88% | 0.08% | 0.00% |