Openbase, Inc. (KOSDAQ:049480)
South Korea · Delayed Price · Currency is KRW 1,779.00
0.00 (0.00%)
At close: Oct 23, 2026
Openbase Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 263,861 | 233,127 | 226,290 | 204,047 | 193,095 | 175,900 |
Revenue Growth | 9.72% | 3.02% | 10.90% | 5.67% | 9.78% | 13.03% |
Gross Profit Gross Profit Growth | 60,522 | 54,910 | 49,555 | 45,601 | 42,925 | 36,016 |
Operating Income Operating Income Growth | 11,256 | 7,921 | 6,662 | 6,605 | 7,980 | 5,402 |
Net Income Net Income Growth | 11,444 | 7,255 | 7,584 | 5,206 | 6,003 | 4,629 |
Earnings Per Share EPS Growth | 419.00 | 265.64 | 250.50 | 165.69 | 191.00 | 148.00 |
EPS Growth | 76.69% | 6.04% | 51.19% | -13.25% | 29.05% | 87.34% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Real Estate Rental Business Real Estate Rental Business Growth | 4,215 | 4,246 | 3,727 | 3,247 | 3,026 | 2,748 |
Other Business Divisions Other Business Divisions Growth | 17,015 | 17,638 | 5,707 | 7,769 | 11,072 | 7,301 |
Computer Communication Equipment Sales and Software Development Business Computer Communication Equipment Sales and Software Development Business Growth | 258,481 | 227,442 | 223,602 | 201,497 | - | - |
Inter-Segment Inter-Segment Growth | -15,850 | -16,199 | -6,746 | -8,466 | -13,709 | -9,311 |
Total Total Growth | 263,861 | 233,127 | 226,290 | 204,047 | 193,095 | 175,900 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 36,575 | 39,797 | 44,810 | 43,947 | 46,510 | 54,684 |
Total Debt Total Debt Growth | 9,925 | 18,084 | 19,397 | 14,572 | 12,179 | 16,044 |
Net Cash (Debt) Net Cash Growth | 26,649 | 21,713 | 25,413 | 29,375 | 34,331 | 38,640 |
Net Cash Growth | 28.59% | -14.56% | -13.49% | -14.44% | -11.15% | 104.19% |
Net Cash Per Share Net Cash Per Share Growth | 975.71 | 794.96 | 839.43 | 934.85 | 1093.52 | 1236.90 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4,326 | -1,197 | 13,603 | -151.89 | -2,398 | 24,729 |
Capital Expenditures CapEx Growth | -751.94 | -1,115 | -968.4 | -637.02 | -689.29 | -366.35 |
Free Cash Flow Free Cash Flow Growth | 3,574 | -2,312 | 12,635 | -788.91 | -3,087 | 24,363 |
Free Cash Flow Growth | -82.36% | - | - | - | - | 173.83% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.94% | 23.55% | 21.90% | 22.35% | 22.23% | 20.47% |
Operating Margin | 4.27% | 3.40% | 2.94% | 3.24% | 4.13% | 3.07% |
Pretax Margin | 5.68% | 4.23% | 4.15% | 3.65% | 4.41% | 3.32% |
Profit Margin | 4.34% | 3.11% | 3.35% | 2.55% | 3.11% | 2.63% |
FCF Margin | 1.35% | -0.99% | 5.58% | -0.39% | -1.60% | 13.85% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 25.000 | 25.000 | 25.000 | 25.000 | 15.000 | 15.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 66.67% | 0% | 0% |
Dividend Yield | 1.41% | 1.07% | 0.99% | 0.95% | 0.56% | 0.39% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.25 | 8.77 | 9.07 | 15.93 | 14.08 | 26.27 |
P/FCF Ratio | 13.59 | - | 5.45 | - | - | 4.99 |
PS Ratio | 0.18 | 0.27 | 0.30 | 0.41 | 0.44 | 0.69 |