Openbase, Inc. (KOSDAQ:049480)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,755.00
+117.00 (7.14%)
At close: Jul 31, 2026

Openbase Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
251,467233,127226,290204,047193,095175,900
Revenue Growth
10.44%3.02%10.90%5.67%9.78%13.03%
Gross Profit
58,15354,91049,55545,60142,92536,016
Operating Income
10,0157,9216,6626,6057,9805,402
Net Income
9,7547,2557,5845,2066,0034,629
Earnings Per Share
359.70265.64251.00165.69191.00148.00
EPS Growth
54.51%5.83%51.49%-13.25%29.05%87.34%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41,54939,79744,81043,94746,51054,684
Total Debt
14,90918,08419,39714,57212,17916,044
Net Cash (Debt)
26,63921,71325,41329,37534,33138,640
Net Cash Growth
15.30%-14.56%-13.49%-14.44%-11.15%104.19%
Net Cash Per Share
982.43794.96841.09934.851093.521236.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,316-1,19713,603-151.89-2,39824,729
Capital Expenditures
-950.3-1,115-968.4-637.02-689.29-366.35
Free Cash Flow
3,365-2,31212,635-788.91-3,08724,363
Free Cash Flow Growth
-72.90%----173.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.13%23.55%21.90%22.35%22.23%20.47%
Operating Margin
3.98%3.40%2.94%3.24%4.13%3.07%
Pretax Margin
5.20%4.23%4.15%3.65%4.41%3.32%
Profit Margin
3.88%3.11%3.35%2.55%3.11%2.63%
FCF Margin
1.34%-0.99%5.58%-0.39%-1.60%13.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
25.000--25.00015.00015.000
Dividend Per Share Growth
0%--66.67%0%0%
Dividend Yield
1.42%--0.97%0.57%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.908.779.0715.9314.0826.27
P/FCF Ratio
14.32-5.45--4.99
PS Ratio
0.190.270.300.410.440.69