UIL Co., Ltd. (KOSDAQ:049520)
South Korea · Delayed Price · Currency is KRW 3,950.00
0.00 (0.00%)
At close: Feb 19, 2026
UIL Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 407,752 | 424,658 | 332,145 | 332,931 | 266,589 | 298,785 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 407,752 | 424,658 | 332,145 | 332,931 | 266,589 | 298,785 | |
Revenue Growth (YoY) | -3.35% | 27.85% | -0.24% | 24.88% | -10.78% | -26.86% |
Cost of Revenue | 368,525 | 386,559 | 308,769 | 311,478 | 259,647 | 296,770 |
Gross Profit | 39,227 | 38,099 | 23,376 | 21,454 | 6,943 | 2,016 |
Selling, General & Admin | 15,583 | 15,123 | 13,596 | 14,029 | 11,980 | 12,286 |
Amortization of Goodwill & Intangibles | 5.27 | 3.6 | 12.91 | 116.01 | 251.08 | 813.16 |
Other Operating Expenses | 1,116 | 931.69 | 380.5 | 580.79 | 443.59 | 390.84 |
Operating Expenses | 17,740 | 17,035 | 14,903 | 15,684 | 13,582 | 14,509 |
Operating Income | 21,487 | 21,064 | 8,473 | 5,770 | -6,640 | -12,493 |
Interest Expense | -452.17 | -556.59 | -453.84 | -310.7 | -221.29 | -50.53 |
Interest & Investment Income | 2,434 | 2,421 | 2,591 | 1,251 | 1,654 | 568.28 |
Earnings From Equity Investments | 497.99 | 789.36 | 61.4 | 745.29 | -1,128 | -366.06 |
Currency Exchange Gain (Loss) | 6,129 | 7,439 | 3,123 | 4,014 | 2,286 | -811.51 |
Other Non Operating Income (Expenses) | 2,104 | 991.27 | -101.48 | 97.88 | 184.5 | 85.46 |
EBT Excluding Unusual Items | 32,199 | 32,148 | 13,693 | 11,567 | -3,865 | -13,068 |
Gain (Loss) on Sale of Investments | 129.5 | 98.42 | - | - | - | 1,160 |
Gain (Loss) on Sale of Assets | -116.55 | 93.39 | 16.1 | 68.53 | 20.21 | -48.51 |
Asset Writedown | 2,487 | 2,487 | 55 | -980.97 | -10,884 | - |
Pretax Income | 34,753 | 34,827 | 13,764 | 10,655 | -14,729 | -11,932 |
Income Tax Expense | 13,900 | 7,987 | 1,378 | 2,525 | 618.89 | -1,244 |
Earnings From Continuing Operations | 20,854 | 26,840 | 12,386 | 8,130 | -15,348 | -10,688 |
Earnings From Discontinued Operations | -531.7 | 2,960 | -1,070 | -1,299 | -1,065 | -232 |
Net Income to Company | 20,322 | 29,799 | 11,316 | 6,832 | -16,413 | -10,920 |
Minority Interest in Earnings | -27.92 | -43.12 | 20.88 | 59.62 | 43.83 | 151.78 |
Net Income | 20,294 | 29,756 | 11,337 | 6,891 | -16,369 | -10,769 |
Net Income to Common | 20,294 | 29,756 | 11,337 | 6,891 | -16,369 | -10,769 |
Net Income Growth | -21.70% | 162.48% | 64.50% | - | - | - |
Shares Outstanding (Basic) | 32 | 32 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 31 | 31 |
Shares Change (YoY) | -1.47% | 0.23% | 1.00% | 0.10% | - | - |
EPS (Basic) | 639.91 | 932.94 | 360.15 | 218.93 | -520.02 | -342.10 |
EPS (Diluted) | 639.77 | 932.79 | 356.36 | 218.67 | -520.02 | -350.70 |
EPS Growth | -20.49% | 161.75% | 62.97% | - | - | - |
Free Cash Flow | 38,380 | 21,179 | 5,949 | 2,177 | -271.82 | -15,223 |
Free Cash Flow Per Share | 1210.22 | 664.03 | 186.96 | 69.09 | -8.63 | -483.63 |
Dividend Per Share | 266.667 | 266.667 | - | - | - | - |
Gross Margin | 9.62% | 8.97% | 7.04% | 6.44% | 2.60% | 0.68% |
Operating Margin | 5.27% | 4.96% | 2.55% | 1.73% | -2.49% | -4.18% |
Profit Margin | 4.98% | 7.01% | 3.41% | 2.07% | -6.14% | -3.60% |
Free Cash Flow Margin | 9.41% | 4.99% | 1.79% | 0.65% | -0.10% | -5.10% |
EBITDA | 31,510 | 31,477 | 19,315 | 17,297 | 5,266 | 895.97 |
EBITDA Margin | 7.73% | 7.41% | 5.82% | 5.20% | 1.98% | 0.30% |
D&A For EBITDA | 10,023 | 10,413 | 10,842 | 11,527 | 11,906 | 13,389 |
EBIT | 21,487 | 21,064 | 8,473 | 5,770 | -6,640 | -12,493 |
EBIT Margin | 5.27% | 4.96% | 2.55% | 1.73% | -2.49% | -4.18% |
Effective Tax Rate | 40.00% | 22.93% | 10.01% | 23.69% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.