UIL Co., Ltd. (KOSDAQ:049520)
South Korea
· Delayed Price · Currency is KRW 4,015.00
-30.00 (-0.74%)
At close: Mar 28, 2025, 3:30 PM KST
UIL Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 424,658 | 332,145 | 332,931 | 266,589 | 298,785 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 424,658 | 332,145 | 332,931 | 266,589 | 298,785 | Upgrade
|
| Revenue Growth (YoY) | 27.85% | -0.24% | 24.88% | -10.78% | -26.86% | Upgrade
|
| Cost of Revenue | 386,559 | 308,769 | 311,478 | 259,647 | 296,770 | Upgrade
|
| Gross Profit | 38,099 | 23,376 | 21,454 | 6,943 | 2,016 | Upgrade
|
| Selling, General & Admin | 15,123 | 13,596 | 14,029 | 11,980 | 12,286 | Upgrade
|
| Other Operating Expenses | 931.69 | 380.5 | 580.79 | 443.59 | 390.84 | Upgrade
|
| Operating Expenses | 17,035 | 14,903 | 15,684 | 13,582 | 14,509 | Upgrade
|
| Operating Income | 21,064 | 8,473 | 5,770 | -6,640 | -12,493 | Upgrade
|
| Interest Expense | -556.59 | -453.84 | -310.7 | -221.29 | -50.53 | Upgrade
|
| Interest & Investment Income | 2,421 | 2,591 | 1,251 | 1,654 | 568.28 | Upgrade
|
| Earnings From Equity Investments | 789.36 | 61.4 | 745.29 | -1,128 | -366.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,439 | 3,123 | 4,014 | 2,286 | -811.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 991.27 | -101.48 | 97.88 | 184.5 | 85.46 | Upgrade
|
| EBT Excluding Unusual Items | 32,148 | 13,693 | 11,567 | -3,865 | -13,068 | Upgrade
|
| Gain (Loss) on Sale of Investments | 98.42 | - | - | - | 1,160 | Upgrade
|
| Gain (Loss) on Sale of Assets | 93.39 | 16.1 | 68.53 | 20.21 | -48.51 | Upgrade
|
| Asset Writedown | 2,487 | 55 | -980.97 | -10,884 | - | Upgrade
|
| Pretax Income | 34,827 | 13,764 | 10,655 | -14,729 | -11,932 | Upgrade
|
| Income Tax Expense | 7,987 | 1,378 | 2,525 | 618.89 | -1,244 | Upgrade
|
| Earnings From Continuing Operations | 26,840 | 12,386 | 8,130 | -15,348 | -10,688 | Upgrade
|
| Earnings From Discontinued Operations | 2,960 | -1,070 | -1,299 | -1,065 | -232 | Upgrade
|
| Net Income to Company | 29,799 | 11,316 | 6,832 | -16,413 | -10,920 | Upgrade
|
| Minority Interest in Earnings | -43.12 | 20.88 | 59.62 | 43.83 | 151.78 | Upgrade
|
| Net Income | 29,756 | 11,337 | 6,891 | -16,369 | -10,769 | Upgrade
|
| Net Income to Common | 29,756 | 11,337 | 6,891 | -16,369 | -10,769 | Upgrade
|
| Net Income Growth | 162.48% | 64.50% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | 0.23% | 1.00% | 0.10% | - | - | Upgrade
|
| EPS (Basic) | 932.94 | 360.15 | 218.93 | -520.02 | -342.10 | Upgrade
|
| EPS (Diluted) | 932.79 | 356.36 | 218.67 | -520.02 | -350.70 | Upgrade
|
| EPS Growth | 161.75% | 62.97% | - | - | - | Upgrade
|
| Free Cash Flow | 21,179 | 5,949 | 2,177 | -271.82 | -15,223 | Upgrade
|
| Free Cash Flow Per Share | 664.03 | 186.96 | 69.09 | -8.63 | -483.63 | Upgrade
|
| Dividend Per Share | 266.667 | - | - | - | - | Upgrade
|
| Gross Margin | 8.97% | 7.04% | 6.44% | 2.60% | 0.68% | Upgrade
|
| Operating Margin | 4.96% | 2.55% | 1.73% | -2.49% | -4.18% | Upgrade
|
| Profit Margin | 7.01% | 3.41% | 2.07% | -6.14% | -3.60% | Upgrade
|
| Free Cash Flow Margin | 4.99% | 1.79% | 0.65% | -0.10% | -5.10% | Upgrade
|
| EBITDA | 31,477 | 19,315 | 17,297 | 5,266 | 895.97 | Upgrade
|
| EBITDA Margin | 7.41% | 5.82% | 5.20% | 1.98% | 0.30% | Upgrade
|
| D&A For EBITDA | 10,413 | 10,842 | 11,527 | 11,906 | 13,389 | Upgrade
|
| EBIT | 21,064 | 8,473 | 5,770 | -6,640 | -12,493 | Upgrade
|
| EBIT Margin | 4.96% | 2.55% | 1.73% | -2.49% | -4.18% | Upgrade
|
| Effective Tax Rate | 22.93% | 10.01% | 23.69% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.