UIL Co., Ltd. (KOSDAQ:049520)
South Korea · Delayed Price · Currency is KRW 3,600.00
-25.00 (-0.69%)
At close: Jun 10, 2026
UIL Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 402,180 | 412,264 | 424,658 | 332,145 | 332,931 | 266,589 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 402,180 | 412,264 | 424,658 | 332,145 | 332,931 | 266,589 | |
Revenue Growth (YoY) | -3.48% | -2.92% | 27.85% | -0.24% | 24.88% | -10.78% |
Cost of Revenue | 358,686 | 367,867 | 386,559 | 308,769 | 311,478 | 259,647 |
Gross Profit | 43,494 | 44,397 | 38,099 | 23,376 | 21,454 | 6,943 |
Selling, General & Admin | 16,126 | 15,973 | 15,123 | 13,596 | 14,029 | 11,980 |
Amortization of Goodwill & Intangibles | 5.42 | 5.82 | 3.6 | 12.91 | 116.01 | 251.08 |
Other Operating Expenses | 455.27 | 624.97 | 931.69 | 380.5 | 580.79 | 443.59 |
Operating Expenses | 18,526 | 18,044 | 17,035 | 14,903 | 15,684 | 13,582 |
Operating Income | 24,968 | 26,352 | 21,064 | 8,473 | 5,770 | -6,640 |
Interest Expense | -364.27 | -398.99 | -556.59 | -453.84 | -310.7 | -221.29 |
Interest & Investment Income | 2,097 | 2,030 | 2,421 | 2,591 | 1,251 | 1,654 |
Earnings From Equity Investments | 629.23 | 98.09 | 789.36 | 61.4 | 745.29 | -1,128 |
Currency Exchange Gain (Loss) | 2,168 | 1,266 | 7,439 | 3,123 | 4,014 | 2,286 |
Other Non Operating Income (Expenses) | 1,305 | 1,489 | 991.27 | -101.48 | 97.88 | 184.5 |
EBT Excluding Unusual Items | 30,803 | 30,836 | 32,148 | 13,693 | 11,567 | -3,865 |
Gain (Loss) on Sale of Investments | 961.81 | 820.02 | 98.42 | - | - | - |
Gain (Loss) on Sale of Assets | -87.35 | -82.79 | 93.39 | 16.1 | 68.53 | 20.21 |
Asset Writedown | - | - | 2,487 | 55 | -980.97 | -10,884 |
Pretax Income | 31,738 | 31,627 | 34,827 | 13,764 | 10,655 | -14,729 |
Income Tax Expense | 9,755 | 9,134 | 7,987 | 1,378 | 2,525 | 618.89 |
Earnings From Continuing Operations | 21,983 | 22,494 | 26,840 | 12,386 | 8,130 | -15,348 |
Earnings From Discontinued Operations | - | - | 2,960 | -1,070 | -1,299 | -1,065 |
Net Income to Company | 21,983 | 22,494 | 29,799 | 11,316 | 6,832 | -16,413 |
Minority Interest in Earnings | -54.97 | -39.17 | -43.12 | 20.88 | 59.62 | 43.83 |
Net Income | 21,928 | 22,455 | 29,756 | 11,337 | 6,891 | -16,369 |
Net Income to Common | 21,928 | 22,455 | 29,756 | 11,337 | 6,891 | -16,369 |
Net Income Growth | -24.40% | -24.54% | 162.48% | 64.50% | - | - |
Shares Outstanding (Basic) | 31 | 31 | 32 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 32 | 32 | 32 | 31 |
Shares Change (YoY) | -2.20% | -1.55% | 0.22% | 1.00% | 0.10% | - |
EPS (Basic) | 704.41 | 715.16 | 933.00 | 360.15 | 218.93 | -520.02 |
EPS (Diluted) | 704.41 | 715.16 | 933.00 | 356.36 | 218.67 | -520.02 |
EPS Growth | -22.67% | -23.35% | 161.81% | 62.97% | - | - |
Free Cash Flow | 54,302 | 35,174 | 21,179 | 5,949 | 2,177 | -271.82 |
Free Cash Flow Per Share | 1744.39 | 1120.27 | 664.07 | 186.96 | 69.09 | -8.63 |
Gross Margin | 10.81% | 10.77% | 8.97% | 7.04% | 6.44% | 2.60% |
Operating Margin | 6.21% | 6.39% | 4.96% | 2.55% | 1.73% | -2.49% |
Profit Margin | 5.45% | 5.45% | 7.01% | 3.41% | 2.07% | -6.14% |
Free Cash Flow Margin | 13.50% | 8.53% | 4.99% | 1.79% | 0.65% | -0.10% |
EBITDA | 34,265 | 35,897 | 31,477 | 19,315 | 17,297 | 5,266 |
EBITDA Margin | 8.52% | 8.71% | 7.41% | 5.82% | 5.20% | 1.98% |
D&A For EBITDA | 9,297 | 9,545 | 10,413 | 10,842 | 11,527 | 11,906 |
EBIT | 24,968 | 26,352 | 21,064 | 8,473 | 5,770 | -6,640 |
EBIT Margin | 6.21% | 6.39% | 4.96% | 2.55% | 1.73% | -2.49% |
Effective Tax Rate | 30.74% | 28.88% | 22.93% | 10.01% | 23.69% | - |