Jaeyoung Solutec Co., Ltd. (KOSDAQ:049630)
South Korea
· Delayed Price · Currency is KRW 860.00
+6.00 (0.70%)
Last updated: Jun 2, 2025
Jaeyoung Solutec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 118,752 | 111,416 | 86,131 | 119,577 | 93,068 | 91,758 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 118,752 | 111,416 | 86,131 | 119,577 | 93,068 | 91,758 | Upgrade
|
| Revenue Growth (YoY) | 33.65% | 29.36% | -27.97% | 28.48% | 1.43% | -29.01% | Upgrade
|
| Cost of Revenue | 100,108 | 91,046 | 69,434 | 100,695 | 82,439 | 78,272 | Upgrade
|
| Gross Profit | 18,644 | 20,370 | 16,697 | 18,882 | 10,629 | 13,486 | Upgrade
|
| Selling, General & Admin | 8,870 | 8,230 | 7,833 | 10,846 | 11,295 | 12,249 | Upgrade
|
| Research & Development | 1,349 | 1,391 | 1,478 | 1,799 | 1,603 | 1,681 | Upgrade
|
| Other Operating Expenses | 241.09 | 172.31 | 153.83 | 172.55 | 178.83 | 214.71 | Upgrade
|
| Operating Expenses | 11,099 | 10,341 | 9,990 | 13,301 | 14,774 | 15,115 | Upgrade
|
| Operating Income | 7,545 | 10,029 | 6,707 | 5,581 | -4,145 | -1,629 | Upgrade
|
| Interest Expense | -7,238 | -7,301 | -6,767 | -5,228 | -4,870 | -4,608 | Upgrade
|
| Interest & Investment Income | 323.31 | 317.23 | 200.74 | 94.66 | 28.34 | 137.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,284 | 4,748 | -1,054 | -57.05 | 1,005 | -1,023 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,732 | 2,431 | 4,385 | -10,471 | 3,804 | 401.37 | Upgrade
|
| EBT Excluding Unusual Items | 6,647 | 10,224 | 3,473 | -10,081 | -4,178 | -6,720 | Upgrade
|
| Gain (Loss) on Sale of Investments | -946.15 | -744.76 | 22.93 | 425.78 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 110.65 | 91.96 | 23.39 | -92.56 | 126.19 | 251.29 | Upgrade
|
| Asset Writedown | - | - | -102.24 | - | - | - | Upgrade
|
| Other Unusual Items | -0.34 | -0.34 | -23.68 | -5.78 | -700.07 | - | Upgrade
|
| Pretax Income | 5,811 | 9,571 | 3,393 | -9,753 | -4,752 | -6,468 | Upgrade
|
| Income Tax Expense | 922.47 | 922.49 | 55.3 | -127.83 | -1,940 | -159 | Upgrade
|
| Earnings From Continuing Operations | 4,889 | 8,649 | 3,338 | -9,626 | -2,812 | -6,309 | Upgrade
|
| Earnings From Discontinued Operations | -4,327 | -4,456 | -2,361 | -2,075 | -245.09 | -848.84 | Upgrade
|
| Net Income to Company | 562.04 | 4,193 | 976.24 | -11,701 | -3,057 | -7,158 | Upgrade
|
| Minority Interest in Earnings | -132.1 | -120.96 | 242.37 | 899.33 | 106.2 | 207.66 | Upgrade
|
| Net Income | 429.94 | 4,072 | 1,219 | -10,802 | -2,950 | -6,950 | Upgrade
|
| Net Income to Common | 429.94 | 4,072 | 1,219 | -10,802 | -2,950 | -6,950 | Upgrade
|
| Net Income Growth | -88.57% | 234.14% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 83 | 81 | 76 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 117 | 83 | 81 | 94 | 98 | Upgrade
|
| Shares Change (YoY) | 33.58% | 40.71% | 1.98% | -13.64% | -3.66% | 31.10% | Upgrade
|
| EPS (Basic) | 5.13 | 48.68 | 14.67 | -132.62 | -38.68 | -95.06 | Upgrade
|
| EPS (Diluted) | 5.13 | 58.03 | 14.57 | -132.62 | -38.68 | -95.06 | Upgrade
|
| EPS Growth | -88.24% | 298.27% | - | - | - | - | Upgrade
|
| Free Cash Flow | -12,607 | 480.15 | 4,017 | -2,879 | -31,040 | -12,267 | Upgrade
|
| Free Cash Flow Per Share | -110.09 | 4.11 | 48.36 | -35.35 | -329.11 | -125.31 | Upgrade
|
| Gross Margin | 15.70% | 18.28% | 19.39% | 15.79% | 11.42% | 14.70% | Upgrade
|
| Operating Margin | 6.35% | 9.00% | 7.79% | 4.67% | -4.45% | -1.77% | Upgrade
|
| Profit Margin | 0.36% | 3.65% | 1.42% | -9.03% | -3.17% | -7.58% | Upgrade
|
| Free Cash Flow Margin | -10.62% | 0.43% | 4.66% | -2.41% | -33.35% | -13.37% | Upgrade
|
| EBITDA | 16,191 | 18,582 | 15,215 | 14,220 | 1,784 | 3,226 | Upgrade
|
| EBITDA Margin | 13.63% | 16.68% | 17.66% | 11.89% | 1.92% | 3.52% | Upgrade
|
| D&A For EBITDA | 8,646 | 8,553 | 8,508 | 8,639 | 5,929 | 4,855 | Upgrade
|
| EBIT | 7,545 | 10,029 | 6,707 | 5,581 | -4,145 | -1,629 | Upgrade
|
| EBIT Margin | 6.35% | 9.00% | 7.79% | 4.67% | -4.45% | -1.77% | Upgrade
|
| Effective Tax Rate | 15.87% | 9.64% | 1.63% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.