Jaeyoung Solutec Co., Ltd. (KOSDAQ: 049630)
South Korea
· Delayed Price · Currency is KRW 680.00
-12.00 (-1.73%)
Dec 20, 2024, 9:00 AM KST
Jaeyoung Solutec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 138,027 | 107,195 | 119,577 | 93,068 | 91,758 | 129,249 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 138,027 | 107,195 | 119,577 | 93,068 | 91,758 | 129,249 | Upgrade
|
| Revenue Growth (YoY) | 26.53% | -10.35% | 28.48% | 1.43% | -29.01% | 0.51% | Upgrade
|
| Cost of Revenue | 114,663 | 88,897 | 100,695 | 82,439 | 78,272 | 101,045 | Upgrade
|
| Gross Profit | 23,364 | 18,298 | 18,882 | 10,629 | 13,486 | 28,204 | Upgrade
|
| Selling, General & Admin | 11,022 | 10,599 | 10,846 | 11,295 | 12,249 | 14,295 | Upgrade
|
| Research & Development | 1,839 | 1,931 | 1,799 | 1,603 | 1,681 | 2,380 | Upgrade
|
| Other Operating Expenses | 229.99 | 238.13 | 172.55 | 178.83 | 214.71 | 216.63 | Upgrade
|
| Operating Expenses | 13,701 | 13,406 | 13,301 | 14,774 | 15,115 | 17,723 | Upgrade
|
| Operating Income | 9,663 | 4,893 | 5,581 | -4,145 | -1,629 | 10,481 | Upgrade
|
| Interest Expense | -7,342 | -6,769 | -5,228 | -4,870 | -4,608 | -3,006 | Upgrade
|
| Interest & Investment Income | 269.07 | 200.74 | 94.66 | 28.34 | 137.95 | 112.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,198 | -1,108 | -57.05 | 1,005 | -1,023 | 350.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,979 | 4,324 | -10,471 | 3,804 | 401.37 | 18.5 | Upgrade
|
| EBT Excluding Unusual Items | 3,371 | 1,540 | -10,081 | -4,178 | -6,720 | 7,956 | Upgrade
|
| Gain (Loss) on Sale of Investments | 229.36 | 22.93 | 425.78 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 30.62 | 51.47 | -92.56 | 126.19 | 251.29 | 138.75 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -46.03 | Upgrade
|
| Other Unusual Items | -24.62 | -23.68 | -5.78 | -700.07 | - | - | Upgrade
|
| Pretax Income | 3,607 | 1,591 | -9,753 | -4,752 | -6,468 | 8,048 | Upgrade
|
| Income Tax Expense | 217.82 | 55.3 | -127.83 | -1,940 | -159 | -757.25 | Upgrade
|
| Earnings From Continuing Operations | 3,389 | 1,536 | -9,626 | -2,812 | -6,309 | 8,806 | Upgrade
|
| Earnings From Discontinued Operations | -799.86 | -559.31 | -2,075 | -245.09 | -848.84 | -2,839 | Upgrade
|
| Net Income to Company | 2,589 | 976.24 | -11,701 | -3,057 | -7,158 | 5,967 | Upgrade
|
| Minority Interest in Earnings | 76.31 | 242.37 | 899.33 | 106.2 | 207.66 | 107.89 | Upgrade
|
| Net Income | 2,665 | 1,219 | -10,802 | -2,950 | -6,950 | 6,075 | Upgrade
|
| Net Income to Common | 2,665 | 1,219 | -10,802 | -2,950 | -6,950 | 6,075 | Upgrade
|
| Net Income Growth | 149.00% | - | - | - | - | 171.36% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 83 | 81 | 76 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 83 | 81 | 94 | 98 | 75 | Upgrade
|
| Shares Change (YoY) | 1.13% | 1.98% | -13.64% | -3.66% | 31.10% | 66.55% | Upgrade
|
| EPS (Basic) | 31.88 | 14.67 | -132.62 | -38.68 | -95.06 | 83.76 | Upgrade
|
| EPS (Diluted) | 31.85 | 14.67 | -132.62 | -38.68 | -95.06 | 80.99 | Upgrade
|
| EPS Growth | 146.01% | - | - | - | - | 62.19% | Upgrade
|
| Free Cash Flow | 8,967 | 4,017 | -2,879 | -31,040 | -12,267 | 7,031 | Upgrade
|
| Free Cash Flow Per Share | 107.26 | 48.36 | -35.35 | -329.11 | -125.31 | 94.15 | Upgrade
|
| Gross Margin | 16.93% | 17.07% | 15.79% | 11.42% | 14.70% | 21.82% | Upgrade
|
| Operating Margin | 7.00% | 4.56% | 4.67% | -4.45% | -1.78% | 8.11% | Upgrade
|
| Profit Margin | 1.93% | 1.14% | -9.03% | -3.17% | -7.57% | 4.70% | Upgrade
|
| Free Cash Flow Margin | 6.50% | 3.75% | -2.41% | -33.35% | -13.37% | 5.44% | Upgrade
|
| EBITDA | 18,206 | 13,390 | 14,220 | 1,784 | 3,226 | 15,236 | Upgrade
|
| EBITDA Margin | 13.19% | 12.49% | 11.89% | 1.92% | 3.52% | 11.79% | Upgrade
|
| D&A For EBITDA | 8,542 | 8,497 | 8,639 | 5,929 | 4,855 | 4,754 | Upgrade
|
| EBIT | 9,663 | 4,893 | 5,581 | -4,145 | -1,629 | 10,481 | Upgrade
|
| EBIT Margin | 7.00% | 4.56% | 4.67% | -4.45% | -1.77% | 8.11% | Upgrade
|
| Effective Tax Rate | 6.04% | 3.48% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.