Jaeyoung Solutec Co., Ltd. (KOSDAQ:049630)
South Korea · Delayed Price · Currency is KRW 4,335.00
-115.00 (-2.58%)
At close: Feb 6, 2026
Jaeyoung Solutec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 142,229 | 111,416 | 86,131 | 119,577 | 93,068 | 91,758 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 142,229 | 111,416 | 86,131 | 119,577 | 93,068 | 91,758 | |
Revenue Growth (YoY) | 43.68% | 29.36% | -27.97% | 28.48% | 1.43% | -29.01% |
Cost of Revenue | 124,347 | 91,046 | 69,434 | 100,695 | 82,439 | 78,272 |
Gross Profit | 17,881 | 20,370 | 16,697 | 18,882 | 10,629 | 13,486 |
Selling, General & Admin | 10,228 | 8,230 | 7,833 | 10,846 | 11,295 | 12,249 |
Research & Development | 1,318 | 1,391 | 1,478 | 1,799 | 1,603 | 1,681 |
Amortization of Goodwill & Intangibles | 7.3 | - | 13.15 | 37.6 | 52.01 | 83.87 |
Other Operating Expenses | 282.51 | 172.31 | 153.83 | 172.55 | 178.83 | 214.71 |
Operating Expenses | 12,825 | 10,341 | 9,990 | 13,301 | 14,774 | 15,115 |
Operating Income | 5,056 | 10,029 | 6,707 | 5,581 | -4,145 | -1,629 |
Interest Expense | -6,219 | -7,301 | -6,767 | -5,228 | -4,870 | -4,608 |
Interest & Investment Income | 107.6 | 317.23 | 200.74 | 94.66 | 28.34 | 137.95 |
Currency Exchange Gain (Loss) | 1,464 | 4,748 | -1,054 | -57.05 | 1,005 | -1,023 |
Other Non Operating Income (Expenses) | 4,225 | 2,431 | 4,385 | -10,471 | 3,804 | 401.37 |
EBT Excluding Unusual Items | 4,633 | 10,224 | 3,473 | -10,081 | -4,178 | -6,720 |
Gain (Loss) on Sale of Investments | -946.15 | -744.76 | 22.93 | 425.78 | - | - |
Gain (Loss) on Sale of Assets | 161.86 | 91.96 | 23.39 | -92.56 | 126.19 | 251.29 |
Asset Writedown | - | - | -102.24 | - | - | - |
Other Unusual Items | -0.95 | -0.34 | -23.68 | -5.78 | -700.07 | - |
Pretax Income | 3,848 | 9,571 | 3,393 | -9,753 | -4,752 | -6,468 |
Income Tax Expense | -1,108 | 922.49 | 55.3 | -127.83 | -1,940 | -159 |
Earnings From Continuing Operations | 4,956 | 8,649 | 3,338 | -9,626 | -2,812 | -6,309 |
Earnings From Discontinued Operations | -1,797 | -4,456 | -2,361 | -2,075 | -245.09 | -848.84 |
Net Income to Company | 3,159 | 4,193 | 976.24 | -11,701 | -3,057 | -7,158 |
Minority Interest in Earnings | 0 | -120.96 | 242.37 | 899.33 | 106.2 | 207.66 |
Net Income | 3,159 | 4,072 | 1,219 | -10,802 | -2,950 | -6,950 |
Net Income to Common | 3,159 | 4,072 | 1,219 | -10,802 | -2,950 | -6,950 |
Net Income Growth | 18.51% | 234.14% | - | - | - | - |
Shares Outstanding (Basic) | 93 | 84 | 83 | 81 | 76 | 73 |
Shares Outstanding (Diluted) | 117 | 117 | 83 | 81 | 94 | 98 |
Shares Change (YoY) | 32.33% | 40.71% | 1.98% | -13.64% | -3.66% | 31.10% |
EPS (Basic) | 34.12 | 48.68 | 14.67 | -132.62 | -38.68 | -95.06 |
EPS (Diluted) | 34.12 | 58.03 | 14.57 | -132.62 | -38.68 | -95.06 |
EPS Growth | 12.94% | 298.27% | - | - | - | - |
Free Cash Flow | -7,471 | 480.15 | 4,017 | -2,879 | -31,040 | -12,267 |
Free Cash Flow Per Share | -63.80 | 4.11 | 48.36 | -35.35 | -329.11 | -125.31 |
Gross Margin | 12.57% | 18.28% | 19.39% | 15.79% | 11.42% | 14.70% |
Operating Margin | 3.55% | 9.00% | 7.79% | 4.67% | -4.45% | -1.77% |
Profit Margin | 2.22% | 3.65% | 1.42% | -9.03% | -3.17% | -7.58% |
Free Cash Flow Margin | -5.25% | 0.43% | 4.66% | -2.41% | -33.35% | -13.37% |
EBITDA | 14,073 | 18,582 | 15,215 | 14,220 | 1,784 | 3,226 |
EBITDA Margin | 9.89% | 16.68% | 17.66% | 11.89% | 1.92% | 3.52% |
D&A For EBITDA | 9,017 | 8,553 | 8,508 | 8,639 | 5,929 | 4,855 |
EBIT | 5,056 | 10,029 | 6,707 | 5,581 | -4,145 | -1,629 |
EBIT Margin | 3.55% | 9.00% | 7.79% | 4.67% | -4.45% | -1.77% |
Effective Tax Rate | - | 9.64% | 1.63% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.