Jaeyoung Solutec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	157,344	527,208	55,556	51,518	44,499	100,630
Market Cap Growth	99.88%	848.97%	7.84%	15.77%	-55.78%	23.60%
Enterprise Value	183,148	573,672	120,995	126,134	120,800	156,058
Last Close Price	6730.00	22550.00	3320.00	3080.00	2715.00	6225.00
PE Ratio	6.98	62.36	13.64	42.28	-	-
PS Ratio	0.85	3.20	0.50	0.60	0.37	1.08
PB Ratio	1.40	5.16	0.81	0.81	0.71	1.66
P/TBV Ratio	1.40	5.17	0.81	0.82	0.72	1.70
P/FCF Ratio	14.67	-	115.71	12.83	-	-
P/OCF Ratio	7.48	56.33	4.16	5.88	4.66	-
EV/Sales Ratio	0.99	3.49	1.09	1.46	1.01	1.68
EV/EBITDA Ratio	6.40	28.22	6.51	8.29	8.49	87.46
EV/EBIT Ratio	9.91	53.40	12.07	18.81	21.65	-
EV/FCF Ratio	17.07	-	251.99	31.40	-	-
Debt / Equity Ratio	0.47	0.51	1.22	1.36	1.34	1.33
Debt / EBITDA Ratio	1.86	2.59	4.51	5.67	5.88	45.15
Debt / FCF Ratio	4.96	-	174.58	21.49	-	-
Net Debt / Equity Ratio	0.23	0.34	0.92	1.04	1.08	1.06
Net Debt / EBITDA Ratio	0.90	1.73	3.41	4.34	4.75	36.17
Net Debt / FCF Ratio	2.40	-4.76	132.02	16.44	-23.47	-2.08
Asset Turnover	0.86	0.79	0.56	0.44	0.61	0.52
Inventory Turnover	9.42	6.56	5.91	4.15	5.61	5.32
Quick Ratio	0.61	0.46	0.34	0.34	0.33	0.37
Current Ratio	0.83	0.75	0.50	0.50	0.53	0.56
Return on Equity (ROE)	21.88%	12.36%	13.08%	5.31%	-15.63%	-5.21%
Return on Assets (ROA)	5.42%	3.23%	3.18%	2.12%	1.78%	-1.44%
Return on Invested Capital (ROIC)	13.42%	7.97%	6.93%	5.09%	4.37%	-3.94%
Return on Capital Employed (ROCE)	14.40%	9.10%	11.00%	7.60%	5.80%	-4.30%
Earnings Yield	11.60%	1.60%	7.33%	2.37%	-24.27%	-2.93%
FCF Yield	6.82%	-1.40%	0.86%	7.80%	-6.47%	-30.84%
Buyback Yield / Dilution	10.32%	18.08%	-40.71%	-1.98%	13.64%	3.66%