Jaeyoung Solutec Co., Ltd. (KOSDAQ:049630)
South Korea · Delayed Price · Currency is KRW 7,030.00
+90.00 (1.30%)
At close: Sep 9, 2026
Jaeyoung Solutec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 199,870 | 164,546 | 111,416 | 86,131 | 119,577 | 93,068 |
Other Revenue | - | - | -0 | -0 | -0 | -0 |
| 199,870 | 164,546 | 111,416 | 86,131 | 119,577 | 93,068 | |
Revenue Growth | 63.52% | 47.69% | 29.36% | -27.97% | 28.48% | 1.43% |
Cost of Revenue | 157,678 | 140,057 | 91,046 | 69,434 | 100,695 | 82,439 |
Gross Profit | 42,192 | 24,489 | 20,370 | 16,697 | 18,882 | 10,629 |
Selling, General & Admin | 10,794 | 10,815 | 8,230 | 7,833 | 10,846 | 11,295 |
Research & Development | 1,873 | 1,444 | 1,391 | 1,478 | 1,799 | 1,603 |
Amortization of Goodwill & Intangibles | 22.34 | 12.78 | - | 13.15 | 37.6 | 52.01 |
Other Operating Expenses | 280.72 | 302.32 | 172.31 | 153.83 | 172.55 | 178.83 |
Operating Expenses | 14,624 | 13,746 | 10,341 | 9,990 | 13,301 | 14,774 |
Operating Income | 27,567 | 10,743 | 10,029 | 6,707 | 5,581 | -4,145 |
Interest Expense | -3,138 | -5,119 | -7,301 | -6,767 | -5,228 | -4,870 |
Interest & Investment Income | 167.43 | 76.26 | 317.23 | 200.74 | 94.66 | 28.34 |
Currency Exchange Gain (Loss) | 6,156 | -1,412 | 4,748 | -1,054 | -57.05 | 1,005 |
Other Non Operating Income (Expenses) | 1,025 | 2,864 | 2,431 | 4,385 | -10,471 | 3,804 |
EBT Excluding Unusual Items | 31,777 | 7,152 | 10,224 | 3,473 | -10,081 | -4,178 |
Gain (Loss) on Sale of Investments | 282.96 | -120.94 | -744.76 | 22.93 | 425.78 | - |
Gain (Loss) on Sale of Assets | 39.51 | 154.35 | 91.96 | 23.39 | -92.56 | 126.19 |
Asset Writedown | -0.79 | -0.79 | - | -102.24 | - | - |
Other Unusual Items | - | - | -0.34 | -23.68 | -5.78 | -700.07 |
Pretax Income | 32,099 | 7,184 | 9,571 | 3,393 | -9,753 | -4,752 |
Income Tax Expense | 3,291 | -3,390 | 922.49 | 55.3 | -127.83 | -1,940 |
Earnings From Continuing Operations | 28,808 | 10,574 | 8,649 | 3,338 | -9,626 | -2,812 |
Earnings From Discontinued Operations | -1,581 | -2,120 | -4,456 | -2,361 | -2,075 | -245.09 |
Net Income to Company | 27,227 | 8,454 | 4,193 | 976.24 | -11,701 | -3,057 |
Minority Interest in Earnings | - | - | -120.96 | 242.37 | 899.33 | 106.2 |
Net Income | 27,227 | 8,454 | 4,072 | 1,219 | -10,802 | -2,950 |
Net Income to Common | 27,227 | 8,454 | 4,072 | 1,219 | -10,802 | -2,950 |
Net Income Growth | - | 107.62% | 234.14% | - | - | - |
Shares Outstanding (Basic) | 22 | 19 | 17 | 17 | 16 | 15 |
Shares Outstanding (Diluted) | 22 | 19 | 23 | 17 | 16 | 19 |
Shares Change | 28.87% | -18.08% | 40.71% | 1.98% | -13.64% | -3.66% |
EPS (Basic) | 1231.69 | 441.48 | 243.40 | 73.35 | -663.11 | -193.40 |
EPS (Diluted) | 1229.98 | 439.29 | 290.16 | 72.85 | -663.11 | -193.40 |
EPS Growth | - | 51.40% | 298.27% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11,611 | -7,376 | 480.15 | 4,017 | -2,879 | -31,040 |
Free Cash Flow Per Share | 525.27 | -385.19 | 20.54 | 241.78 | -176.76 | -1645.55 |
Gross Margin | 21.11% | 14.88% | 18.28% | 19.39% | 15.79% | 11.42% |
Operating Margin | 13.79% | 6.53% | 9.00% | 7.79% | 4.67% | -4.45% |
Profit Margin | 13.62% | 5.14% | 3.65% | 1.42% | -9.03% | -3.17% |
Free Cash Flow Margin | 5.81% | -4.48% | 0.43% | 4.66% | -2.41% | -33.35% |
EBITDA | 38,469 | 20,330 | 18,582 | 15,215 | 14,220 | 1,784 |
EBITDA Margin | 19.25% | 12.35% | 16.68% | 17.66% | 11.89% | 1.92% |
D&A For EBITDA | 10,902 | 9,588 | 8,553 | 8,508 | 8,639 | 5,929 |
EBIT | 27,567 | 10,743 | 10,029 | 6,707 | 5,581 | -4,145 |
EBIT Margin | 13.79% | 6.53% | 9.00% | 7.79% | 4.67% | -4.45% |
Effective Tax Rate | 10.25% | - | 9.64% | 1.63% | - | - |