Seung Il Corporation (KOSDAQ:049830)
South Korea · Delayed Price · Currency is KRW 6,380.00
+40.00 (0.63%)
At close: Sep 18, 2026
Seung Il Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 145,859 | 141,548 | 144,433 | 141,948 | 158,939 | 147,275 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 |
| 145,859 | 141,548 | 144,433 | 141,948 | 158,939 | 147,275 | |
Revenue Growth | 2.17% | -2.00% | 1.75% | -10.69% | 7.92% | 10.90% |
Cost of Revenue | 134,449 | 130,531 | 133,543 | 133,242 | 149,314 | 135,868 |
Gross Profit | 11,410 | 11,017 | 10,890 | 8,707 | 9,625 | 11,407 |
Selling, General & Admin | 8,721 | 8,290 | 8,206 | 7,792 | 7,847 | 7,538 |
Amortization of Goodwill & Intangibles | 43.63 | 40.99 | 39.64 | 39.25 | 38.13 | 24.03 |
Operating Expenses | 9,212 | 8,741 | 8,605 | 8,109 | 8,338 | 7,549 |
Operating Income | 2,199 | 2,276 | 2,285 | 597.88 | 1,287 | 3,858 |
Interest Expense | -482.79 | -126.55 | -101.23 | -132.16 | -156.26 | -157.61 |
Interest & Investment Income | 256.31 | 150.34 | 13.45 | 10.39 | 14.19 | 136.93 |
Earnings From Equity Investments | 24.37 | 54.36 | 38.48 | 66.68 | 382.04 | 348.61 |
Currency Exchange Gain (Loss) | 1,213 | -149.05 | 1,305 | -84.84 | -468.47 | 348.86 |
Other Non Operating Income (Expenses) | 201.19 | 200.34 | 264.31 | 396.23 | 316.84 | -16.9 |
EBT Excluding Unusual Items | 3,411 | 2,406 | 3,805 | 854.18 | 1,375 | 4,518 |
Gain (Loss) on Sale of Investments | 562.43 | 616.94 | 519.72 | 360.77 | 224.32 | - |
Gain (Loss) on Sale of Assets | 10.08 | 59.69 | -4.78 | 9.59 | 14.14 | -17.93 |
Asset Writedown | 14.94 | 14.94 | 0.67 | -770.41 | - | - |
Pretax Income | 3,998 | 3,097 | 4,321 | 454.13 | 1,613 | 4,500 |
Income Tax Expense | 813.48 | 582.11 | 659.97 | 36.68 | 301.08 | 620.98 |
Net Income | 3,185 | 2,515 | 3,661 | 417.45 | 1,312 | 3,879 |
Net Income to Common | 3,185 | 2,515 | 3,661 | 417.45 | 1,312 | 3,879 |
Net Income Growth | -32.66% | -31.29% | 776.90% | -68.19% | -66.17% | 382.63% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 539.08 | 425.77 | 619.65 | 70.66 | 222.15 | 656.63 |
EPS (Diluted) | 539.08 | 425.77 | 619.65 | 70.66 | 222.15 | 656.63 |
EPS Growth | -32.66% | -31.29% | 776.90% | -68.19% | -66.17% | 382.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,318 | 7,479 | 12,276 | 7,259 | 837.03 | 4,835 |
Free Cash Flow Per Share | 1069.50 | 1266.04 | 2078.03 | 1228.71 | 141.69 | 818.52 |
Gross Margin | 7.82% | 7.78% | 7.54% | 6.13% | 6.06% | 7.75% |
Operating Margin | 1.51% | 1.61% | 1.58% | 0.42% | 0.81% | 2.62% |
Profit Margin | 2.18% | 1.78% | 2.53% | 0.29% | 0.83% | 2.63% |
Free Cash Flow Margin | 4.33% | 5.28% | 8.50% | 5.11% | 0.53% | 3.28% |
EBITDA | 11,180 | 11,386 | 10,913 | 9,346 | 10,435 | 12,464 |
EBITDA Margin | 7.66% | 8.04% | 7.56% | 6.58% | 6.57% | 8.46% |
D&A For EBITDA | 8,981 | 9,110 | 8,628 | 8,748 | 9,148 | 8,605 |
EBIT | 2,199 | 2,276 | 2,285 | 597.88 | 1,287 | 3,858 |
EBIT Margin | 1.51% | 1.61% | 1.58% | 0.42% | 0.81% | 2.62% |
Effective Tax Rate | 20.35% | 18.79% | 15.28% | 8.08% | 18.66% | 13.80% |