meerecompany Incorporated (KOSDAQ:049950)
South Korea · Delayed Price · Currency is KRW 17,200
-570 (-3.21%)
At close: Feb 11, 2026
meerecompany Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 46,993 | 67,279 | 109,474 | 154,857 | 116,381 | 58,945 |
Other Revenue | -0 | - | - | - | - | - |
| 46,993 | 67,279 | 109,474 | 154,857 | 116,381 | 58,945 | |
Revenue Growth (YoY) | -23.28% | -38.54% | -29.31% | 33.06% | 97.44% | -39.50% |
Cost of Revenue | 35,127 | 51,232 | 78,173 | 100,079 | 86,832 | 54,729 |
Gross Profit | 11,865 | 16,046 | 31,301 | 54,778 | 29,549 | 4,216 |
Selling, General & Admin | 20,179 | 19,193 | 20,848 | 19,176 | 16,345 | 14,917 |
Research & Development | 12,320 | 11,882 | 10,179 | 8,528 | 6,993 | 5,827 |
Amortization of Goodwill & Intangibles | 28.83 | 43.6 | 63.38 | 101.52 | 358.77 | 376.26 |
Operating Expenses | 34,214 | 32,861 | 33,047 | 29,256 | 24,953 | 22,185 |
Operating Income | -22,348 | -16,815 | -1,746 | 25,522 | 4,596 | -17,969 |
Interest Expense | -39.64 | -40.68 | -64.78 | -86.61 | -103.7 | -187.86 |
Interest & Investment Income | 1,534 | 1,884 | 2,220 | 1,370 | 409.14 | 475.68 |
Earnings From Equity Investments | -117.73 | -117.73 | -537.33 | - | 975.71 | 505.51 |
Currency Exchange Gain (Loss) | 3,510 | 6,978 | 3,035 | 3,294 | 4,346 | -2,125 |
Other Non Operating Income (Expenses) | 198.18 | -30.05 | 91.25 | -647.46 | 204.85 | -46.63 |
EBT Excluding Unusual Items | -17,264 | -8,141 | 2,999 | 29,453 | 10,428 | -19,346 |
Gain (Loss) on Sale of Investments | 479.43 | 143.46 | 3,017 | 1,480 | 422.97 | 406.02 |
Gain (Loss) on Sale of Assets | 5.22 | 14.88 | 16.52 | 1,381 | -287.54 | 1,298 |
Asset Writedown | -362.94 | -637.62 | -231.05 | -706 | -4,580 | -1,588 |
Pretax Income | -17,142 | -8,620 | 5,801 | 31,608 | 5,983 | -19,230 |
Income Tax Expense | -699.7 | -1,478 | 2,262 | 2,314 | -443.45 | -4,751 |
Earnings From Continuing Operations | -16,442 | -7,142 | 3,539 | 29,294 | 6,427 | -14,479 |
Net Income | -16,442 | -7,142 | 3,539 | 29,294 | 6,427 | -14,479 |
Net Income to Common | -16,442 | -7,142 | 3,539 | 29,294 | 6,427 | -14,479 |
Net Income Growth | - | - | -87.92% | 355.81% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.05% | 0.66% | -0.07% | -0.76% | 0.67% | 0.18% |
EPS (Basic) | -2074.83 | -901.01 | 449.41 | 3717.66 | 809.46 | -1835.84 |
EPS (Diluted) | -2074.83 | -901.01 | 449.41 | 3717.66 | 809.46 | -1835.84 |
EPS Growth | - | - | -87.91% | 359.28% | - | - |
Free Cash Flow | -17,296 | -6,681 | -5,065 | 7,527 | 23,909 | -16,244 |
Free Cash Flow Per Share | -2182.57 | -842.91 | -643.25 | 955.29 | 3011.41 | -2059.63 |
Gross Margin | 25.25% | 23.85% | 28.59% | 35.37% | 25.39% | 7.15% |
Operating Margin | -47.56% | -24.99% | -1.59% | 16.48% | 3.95% | -30.48% |
Profit Margin | -34.99% | -10.62% | 3.23% | 18.92% | 5.52% | -24.56% |
Free Cash Flow Margin | -36.81% | -9.93% | -4.63% | 4.86% | 20.54% | -27.56% |
EBITDA | -19,581 | -13,837 | 1,304 | 28,071 | 7,809 | -14,717 |
EBITDA Margin | -41.67% | -20.57% | 1.19% | 18.13% | 6.71% | -24.97% |
D&A For EBITDA | 2,767 | 2,978 | 3,050 | 2,548 | 3,213 | 3,252 |
EBIT | -22,348 | -16,815 | -1,746 | 25,522 | 4,596 | -17,969 |
EBIT Margin | -47.56% | -24.99% | -1.59% | 16.48% | 3.95% | -30.48% |
Effective Tax Rate | - | - | 39.00% | 7.32% | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.