meerecompany Incorporated (KOSDAQ: 049950)
South Korea
· Delayed Price · Currency is KRW 17,700
-390 (-2.16%)
Dec 20, 2024, 3:00 PM KST
meerecompany Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 61,254 | 109,474 | 154,857 | 116,381 | 58,945 | 97,432 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 61,254 | 109,474 | 154,857 | 116,381 | 58,945 | 97,432 | Upgrade
|
| Revenue Growth (YoY) | -54.49% | -29.31% | 33.06% | 97.44% | -39.50% | -54.34% | Upgrade
|
| Cost of Revenue | 48,030 | 78,173 | 100,079 | 86,832 | 54,729 | 71,635 | Upgrade
|
| Gross Profit | 13,224 | 31,301 | 54,778 | 29,549 | 4,216 | 25,797 | Upgrade
|
| Selling, General & Admin | 20,309 | 20,848 | 19,176 | 16,345 | 14,917 | 14,311 | Upgrade
|
| Research & Development | 11,299 | 10,179 | 8,528 | 6,993 | 5,827 | 6,143 | Upgrade
|
| Operating Expenses | 33,322 | 33,047 | 29,256 | 24,953 | 22,185 | 22,140 | Upgrade
|
| Operating Income | -20,098 | -1,746 | 25,522 | 4,596 | -17,969 | 3,657 | Upgrade
|
| Interest Expense | -43.07 | -64.78 | -86.61 | -103.7 | -187.86 | -136.87 | Upgrade
|
| Interest & Investment Income | 1,866 | 2,220 | 1,370 | 409.14 | 475.68 | 899.64 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 975.71 | 505.51 | -299.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -810.57 | 3,035 | 3,294 | 4,346 | -2,125 | 2,695 | Upgrade
|
| Other Non Operating Income (Expenses) | 409.76 | 91.25 | -647.46 | 204.85 | -46.63 | -444.06 | Upgrade
|
| EBT Excluding Unusual Items | -18,676 | 3,536 | 29,453 | 10,428 | -19,346 | 6,372 | Upgrade
|
| Gain (Loss) on Sale of Investments | 959.31 | 2,480 | 1,480 | 422.97 | 406.02 | 6,011 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.22 | 16.52 | 1,381 | -287.54 | 1,298 | 5,214 | Upgrade
|
| Asset Writedown | -332.96 | -231.05 | -706 | -4,580 | -1,588 | - | Upgrade
|
| Pretax Income | -18,065 | 5,801 | 31,608 | 5,983 | -19,230 | 17,597 | Upgrade
|
| Income Tax Expense | -1,658 | 2,262 | 2,314 | -443.45 | -4,751 | 5,637 | Upgrade
|
| Earnings From Continuing Operations | -16,407 | 3,539 | 29,294 | 6,427 | -14,479 | 11,960 | Upgrade
|
| Net Income | -16,407 | 3,539 | 29,294 | 6,427 | -14,479 | 11,960 | Upgrade
|
| Net Income to Common | -16,407 | 3,539 | 29,294 | 6,427 | -14,479 | 11,960 | Upgrade
|
| Net Income Growth | - | -87.92% | 355.81% | - | - | -39.44% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -1.50% | -0.07% | -0.76% | 0.67% | 0.18% | 3.69% | Upgrade
|
| EPS (Basic) | -2069.78 | 449.41 | 3717.66 | 809.46 | -1835.84 | 1519.15 | Upgrade
|
| EPS (Diluted) | -2069.78 | 449.41 | 3717.66 | 809.46 | -1835.84 | 1519.15 | Upgrade
|
| EPS Growth | - | -87.91% | 359.28% | - | - | -41.60% | Upgrade
|
| Free Cash Flow | 6,086 | -5,065 | 7,527 | 23,909 | -16,244 | 14,574 | Upgrade
|
| Free Cash Flow Per Share | 767.83 | -643.25 | 955.29 | 3011.41 | -2059.63 | 1851.25 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | - | Upgrade
|
| Gross Margin | 21.59% | 28.59% | 35.37% | 25.39% | 7.15% | 26.48% | Upgrade
|
| Operating Margin | -32.81% | -1.59% | 16.48% | 3.95% | -30.48% | 3.75% | Upgrade
|
| Profit Margin | -26.78% | 3.23% | 18.92% | 5.52% | -24.56% | 12.28% | Upgrade
|
| Free Cash Flow Margin | 9.94% | -4.63% | 4.86% | 20.54% | -27.56% | 14.96% | Upgrade
|
| EBITDA | -17,078 | 1,304 | 28,071 | 7,809 | -14,717 | 5,977 | Upgrade
|
| EBITDA Margin | -27.88% | 1.19% | 18.13% | 6.71% | -24.97% | 6.13% | Upgrade
|
| D&A For EBITDA | 3,019 | 3,050 | 2,548 | 3,213 | 3,252 | 2,319 | Upgrade
|
| EBIT | -20,098 | -1,746 | 25,522 | 4,596 | -17,969 | 3,657 | Upgrade
|
| EBIT Margin | -32.81% | -1.59% | 16.48% | 3.95% | -30.48% | 3.75% | Upgrade
|
| Effective Tax Rate | - | 39.00% | 7.32% | - | - | 32.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.