meerecompany Incorporated (KOSDAQ:049950)
South Korea · Delayed Price · Currency is KRW 11,400
+200 (1.79%)
Jun 11, 2026, 3:30 PM KST
meerecompany Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 49,430 | 40,898 | 67,279 | 109,474 | 154,857 | 116,381 |
| 49,430 | 40,898 | 67,279 | 109,474 | 154,857 | 116,381 | |
Revenue Growth (YoY) | -32.19% | -39.21% | -38.54% | -29.31% | 33.06% | 97.44% |
Cost of Revenue | 33,897 | 31,728 | 51,232 | 78,173 | 100,079 | 86,832 |
Gross Profit | 15,533 | 9,170 | 16,046 | 31,301 | 54,778 | 29,549 |
Selling, General & Admin | 19,420 | 20,538 | 19,193 | 20,848 | 19,176 | 16,345 |
Research & Development | 11,599 | 11,943 | 11,882 | 10,179 | 8,528 | 6,993 |
Amortization of Goodwill & Intangibles | 23.15 | 26.43 | 43.6 | 63.38 | 101.52 | 358.77 |
Operating Expenses | 32,356 | 33,865 | 32,861 | 33,047 | 29,256 | 24,953 |
Operating Income | -16,823 | -24,696 | -16,815 | -1,746 | 25,522 | 4,596 |
Interest Expense | -38.75 | -38.96 | -40.68 | -64.78 | -86.61 | -103.7 |
Interest & Investment Income | 1,030 | 1,205 | 1,884 | 2,220 | 1,370 | 409.14 |
Earnings From Equity Investments | -6.66 | -6.66 | -117.73 | -537.33 | - | 975.71 |
Currency Exchange Gain (Loss) | 647.08 | -772.39 | 6,978 | 3,035 | 3,294 | 4,346 |
Other Non Operating Income (Expenses) | 790.92 | 843.68 | -30.05 | 91.25 | -647.46 | 204.85 |
EBT Excluding Unusual Items | -14,400 | -23,465 | -8,141 | 2,999 | 29,453 | 10,428 |
Gain (Loss) on Sale of Investments | 1,701 | 672.41 | 143.46 | 3,017 | 1,480 | 422.97 |
Gain (Loss) on Sale of Assets | -200.44 | -200.91 | 14.88 | 16.52 | 1,381 | -287.54 |
Asset Writedown | -366.03 | -359.98 | -637.62 | -231.05 | -706 | -4,580 |
Pretax Income | -13,266 | -23,354 | -8,620 | 5,801 | 31,608 | 5,983 |
Income Tax Expense | 2,880 | 1,649 | -1,478 | 2,262 | 2,314 | -443.45 |
Net Income | -16,146 | -25,003 | -7,142 | 3,539 | 29,294 | 6,427 |
Net Income to Common | -16,146 | -25,003 | -7,142 | 3,539 | 29,294 | 6,427 |
Net Income Growth | - | - | - | -87.92% | 355.81% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.00% | -0.00% | 0.66% | -0.07% | -0.76% | 0.67% |
EPS (Basic) | -2037.05 | -3154.30 | -901.00 | 449.41 | 3717.66 | 809.46 |
EPS (Diluted) | -2037.05 | -3154.30 | -901.00 | 449.41 | 3717.66 | 809.46 |
EPS Growth | - | - | - | -87.91% | 359.28% | - |
Free Cash Flow | -14,726 | -14,513 | -6,681 | -5,065 | 7,527 | 23,909 |
Free Cash Flow Per Share | -1857.98 | -1830.93 | -842.90 | -643.25 | 955.29 | 3011.41 |
Gross Margin | 31.42% | 22.42% | 23.85% | 28.59% | 35.37% | 25.39% |
Operating Margin | -34.03% | -60.38% | -24.99% | -1.59% | 16.48% | 3.95% |
Profit Margin | -32.66% | -61.13% | -10.62% | 3.23% | 18.92% | 5.52% |
Free Cash Flow Margin | -29.79% | -35.49% | -9.93% | -4.63% | 4.86% | 20.54% |
EBITDA | -14,194 | -22,011 | -13,837 | 1,304 | 28,071 | 7,809 |
EBITDA Margin | -28.72% | -53.82% | -20.57% | 1.19% | 18.13% | 6.71% |
D&A For EBITDA | 2,629 | 2,684 | 2,978 | 3,050 | 2,548 | 3,213 |
EBIT | -16,823 | -24,696 | -16,815 | -1,746 | 25,522 | 4,596 |
EBIT Margin | -34.03% | -60.38% | -24.99% | -1.59% | 16.48% | 3.95% |
Effective Tax Rate | - | - | - | 39.00% | 7.32% | - |