CammSys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26,205	34,056	62,912	104,146	128,534	136,591
Market Cap Growth	-49.25%	-45.87%	-39.59%	-18.97%	-5.90%	-28.32%
Enterprise Value	108,169	109,986	113,022	150,858	215,867	203,779
Last Close Price	1789.00	4150.71	7667.65	12693.13	15665.57	16647.46
PE Ratio	-	-	-	-	20.43	-
PS Ratio	0.05	0.07	0.17	0.21	0.18	0.26
PB Ratio	0.48	0.62	0.80	1.25	0.99	1.20
P/TBV Ratio	0.50	0.65	0.86	1.31	1.27	1.63
P/FCF Ratio	-	-	788.92	4.70	9.48	-
P/OCF Ratio	-	-	5.21	3.75	4.90	16.62
EV/Sales Ratio	0.22	0.22	0.30	0.30	0.30	0.39
EV/EBITDA Ratio	23.36	23.75	61.21	9.87	4.90	-
EV/EBIT Ratio	-	-	-	-	8.16	-
EV/FCF Ratio	-3.69	-	1417.30	6.80	15.91	-
Debt / Equity Ratio	1.89	1.89	1.21	1.41	0.94	1.17
Debt / EBITDA Ratio	22.39	22.39	51.80	7.64	2.78	-
Debt / FCF Ratio	-	-	1199.41	5.27	9.02	-
Net Debt / Equity Ratio	1.49	1.49	0.65	0.50	0.28	0.51
Net Debt / EBITDA Ratio	17.70	17.70	27.82	2.69	0.84	-8.73
Net Debt / FCF Ratio	-2.80	-2.80	644.18	1.85	2.72	-40.11
Asset Turnover	1.95	1.95	1.48	1.64	2.08	1.57
Inventory Turnover	5.86	5.86	7.14	7.56	7.67	6.65
Quick Ratio	0.26	0.26	0.56	0.73	0.64	0.64
Current Ratio	0.84	0.84	1.04	1.02	1.09	1.16
Return on Equity (ROE)	-27.84%	-27.84%	-24.22%	-13.30%	18.04%	-19.23%
Return on Assets (ROA)	-2.74%	-2.74%	-3.36%	-0.08%	4.77%	-4.52%
Return on Invested Capital (ROIC)	-8.23%	-8.25%	-10.81%	-0.29%	15.65%	-13.98%
Return on Capital Employed (ROCE)	-15.80%	-15.80%	-11.80%	-0.40%	17.30%	-15.60%
Earnings Yield	-69.67%	-53.61%	-30.70%	-13.44%	4.89%	-13.98%
FCF Yield	-111.73%	-85.97%	0.13%	21.30%	10.55%	-1.05%
Buyback Yield / Dilution	-0.24%	-0.24%	-399.37%	-	-2.21%	-6.73%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.