CammSys Corp. (KOSDAQ:050110)
South Korea · Delayed Price · Currency is KRW 1,322.00
-6.00 (-0.45%)
At close: Jun 4, 2026
CammSys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 502,218 | 489,937 | 378,187 | 500,586 | 721,677 | 526,216 |
Other Revenue | - | -0 | - | -0 | -0 | -0 |
| 502,218 | 489,937 | 378,187 | 500,586 | 721,677 | 526,216 | |
Revenue Growth (YoY) | 18.39% | 29.55% | -24.45% | -30.64% | 37.15% | -39.30% |
Cost of Revenue | 484,985 | 474,627 | 364,813 | 467,252 | 671,807 | 511,901 |
Gross Profit | 17,233 | 15,310 | 13,374 | 33,334 | 49,869 | 14,314 |
Selling, General & Admin | 17,007 | 17,683 | 17,296 | 17,611 | 16,117 | 23,026 |
Research & Development | 7,848 | 7,609 | 6,552 | 6,745 | 6,329 | 11,326 |
Amortization of Goodwill & Intangibles | 108.22 | 109.02 | 200.79 | 373.67 | 386.63 | 704.4 |
Other Operating Expenses | 67.18 | 68.8 | -469.02 | 17.72 | -174.19 | 222.79 |
Operating Expenses | 25,844 | 26,324 | 27,126 | 33,750 | 23,416 | 38,602 |
Operating Income | -8,611 | -11,014 | -13,752 | -415.97 | 26,453 | -24,287 |
Interest Expense | -5,382 | -5,390 | -6,719 | -6,362 | -4,461 | -4,959 |
Interest & Investment Income | 428.64 | 503.57 | 2,240 | 2,362 | 1,960 | 2,982 |
Currency Exchange Gain (Loss) | -569.48 | -565.17 | 1,704 | -1,072 | -4,162 | 2,724 |
Other Non Operating Income (Expenses) | 437.36 | 681.72 | 1,253 | 194.32 | 1,115 | 1,195 |
EBT Excluding Unusual Items | -13,697 | -15,784 | -15,274 | -5,294 | 20,906 | -22,347 |
Gain (Loss) on Sale of Investments | 24.68 | 22.96 | -742.36 | -8,758 | 732.29 | -342.72 |
Gain (Loss) on Sale of Assets | 464.72 | 214.44 | 203.75 | 36.6 | 66.75 | -18.33 |
Asset Writedown | -218.51 | -218.51 | -359.14 | - | - | -89.55 |
Other Unusual Items | -178.55 | -673.04 | -1,880 | - | - | -449.69 |
Pretax Income | -13,604 | -16,438 | -18,052 | -14,015 | 21,705 | -23,247 |
Income Tax Expense | 2,345 | 2,182 | 1,566 | 153.13 | -259.47 | -652.24 |
Earnings From Continuing Operations | -15,949 | -18,620 | -19,617 | -14,168 | 21,965 | -22,595 |
Earnings From Discontinued Operations | - | - | - | 95.73 | -14,315 | - |
Net Income to Company | -15,949 | -18,620 | -19,617 | -14,072 | 7,650 | -22,595 |
Minority Interest in Earnings | 378.13 | 362.24 | 306.49 | 74.86 | -1,359 | 3,505 |
Net Income | -15,571 | -18,258 | -19,311 | -13,997 | 6,291 | -19,090 |
Net Income to Common | -15,571 | -18,258 | -19,311 | -13,997 | 6,291 | -19,090 |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Change (YoY) | 0.09% | - | - | - | 2.21% | 6.73% |
EPS (Basic) | -1062.46 | -1246.45 | -1318.33 | -955.59 | 429.47 | -1332.07 |
EPS (Diluted) | -1062.46 | -1246.45 | -1318.33 | -955.59 | 427.71 | -1332.07 |
Free Cash Flow | -25,954 | -29,280 | 79.74 | 22,183 | 13,565 | -1,437 |
Free Cash Flow Per Share | -1770.88 | -1998.93 | 5.44 | 1514.43 | 926.07 | -100.25 |
Gross Margin | 3.43% | 3.13% | 3.54% | 6.66% | 6.91% | 2.72% |
Operating Margin | -1.71% | -2.25% | -3.64% | -0.08% | 3.67% | -4.61% |
Profit Margin | -3.10% | -3.73% | -5.11% | -2.80% | 0.87% | -3.63% |
Free Cash Flow Margin | -5.17% | -5.98% | 0.02% | 4.43% | 1.88% | -0.27% |
EBITDA | 6,459 | 4,631 | 1,846 | 15,287 | 44,085 | -6,604 |
EBITDA Margin | 1.29% | 0.95% | 0.49% | 3.05% | 6.11% | -1.26% |
D&A For EBITDA | 15,070 | 15,645 | 15,598 | 15,703 | 17,632 | 17,684 |
EBIT | -8,611 | -11,014 | -13,752 | -415.97 | 26,453 | -24,287 |
EBIT Margin | -1.71% | -2.25% | -3.64% | -0.08% | 3.67% | -4.61% |
Advertising Expenses | - | 61.41 | 133.67 | 112.52 | 105.02 | 422.92 |