ES Cube Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	36,499	25,368	39,714	56,925	66,435	74,753
Market Cap Growth	40.46%	-36.12%	-30.23%	-14.31%	-11.13%	9.21%
Enterprise Value	27,978	10,552	26,750	47,810	-163,779	-112,864
Last Close Price	2725.00	1894.00	2965.00	4250.00	4960.00	5580.00
PE Ratio	6.93	27.89	-	2.22	7.41	-
PS Ratio	2.61	1.57	0.63	0.76	1.29	0.93
PB Ratio	0.42	0.30	0.48	0.52	0.57	1.08
P/TBV Ratio	0.42	0.30	0.48	0.52	0.92	1.28
P/FCF Ratio	-	5.65	3.44	-	0.96	-
P/OCF Ratio	-	5.52	3.41	-	0.96	-
EV/Sales Ratio	2.00	0.65	0.42	0.64	-	-
EV/EBITDA Ratio	5.48	-	2.26	2.89	-	-
EV/EBIT Ratio	6.63	-	2.48	3.12	-	-
EV/FCF Ratio	-4.60	2.35	2.31	-	-	-
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.08	0.10
Debt / EBITDA Ratio	-	-	0.16	0.13	1.05	0.59
Debt / FCF Ratio	-	0.40	0.17	-	0.14	-
Asset Turnover	0.16	0.18	0.61	0.13	0.06	0.14
Inventory Turnover	1.99	1.82	3.21	3.27	3.31	6.63
Quick Ratio	3.47	9.73	8.55	2.63	8.13	2.96
Current Ratio	5.10	12.86	12.17	4.83	8.73	3.31
Return on Equity (ROE)	6.52%	1.08%	-28.96%	14.42%	9.55%	-35.24%
Return on Assets (ROA)	-5.58%	-2.63%	6.44%	1.59%	0.47%	1.09%
Return on Invested Capital (ROIC)	-10.29%	-3.65%	12.96%	82.26%	-	-
Return on Capital Employed (ROCE)	-8.70%	-4.20%	12.70%	13.60%	0.60%	1.50%
Earnings Yield	14.42%	3.58%	-70.35%	45.13%	13.50%	-32.89%
FCF Yield	-16.68%	17.70%	29.12%	-94.48%	103.85%	-77.63%
Buyback Yield / Dilution	0.10%	-	-	0.00%	-27.36%	-29.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.