ES Cube Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	38,106	25,368	39,714	56,925	66,435	74,753	Upgrade
Market Cap Growth	-1.85%	-36.12%	-30.23%	-14.31%	-11.13%	9.21%	Upgrade
Enterprise Value	25,961	10,552	26,750	47,810	-163,779	-112,864	Upgrade
Last Close Price	2845.00	1894.00	2965.00	4250.00	4960.00	5580.00	Upgrade
PE Ratio	33.45	27.89	-	2.22	7.41	-	Upgrade
PS Ratio	3.07	1.57	0.63	0.76	1.29	0.93	Upgrade
PB Ratio	0.44	0.30	0.48	0.52	0.57	1.08	Upgrade
P/TBV Ratio	0.44	0.30	0.48	0.52	0.92	1.28	Upgrade
P/FCF Ratio	-	5.65	3.44	-	0.96	-	Upgrade
P/OCF Ratio	-	5.52	3.41	-	0.96	-	Upgrade
EV/Sales Ratio	2.09	0.65	0.42	0.64	-	-	Upgrade
EV/EBITDA Ratio	10.44	-	2.26	2.89	-	-	Upgrade
EV/EBIT Ratio	16.35	-	2.48	3.12	-	-	Upgrade
EV/FCF Ratio	-4.73	2.35	2.31	-	-	-	Upgrade
Debt / Equity Ratio	0.02	0.02	0.02	0.02	0.08	0.10	Upgrade
Debt / EBITDA Ratio	-	-	0.16	0.13	1.05	0.59	Upgrade
Debt / FCF Ratio	-	0.40	0.17	-	0.14	-	Upgrade
Asset Turnover	0.14	0.18	0.61	0.13	0.06	0.14	Upgrade
Inventory Turnover	1.80	1.82	3.21	3.27	3.31	6.63	Upgrade
Quick Ratio	8.78	9.73	8.55	2.63	8.13	2.96	Upgrade
Current Ratio	11.85	12.86	12.17	4.83	8.73	3.31	Upgrade
Return on Equity (ROE)	1.36%	1.08%	-28.96%	14.42%	9.55%	-35.24%	Upgrade
Return on Assets (ROA)	-3.60%	-2.63%	6.44%	1.59%	0.47%	1.09%	Upgrade
Return on Capital (ROIC)	-3.72%	-2.72%	6.85%	8.06%	4.20%	5.88%	Upgrade
Return on Capital Employed (ROCE)	-	-	12.70%	13.60%	0.60%	1.50%	Upgrade
Earnings Yield	2.99%	3.58%	-70.35%	45.13%	13.50%	-32.89%	Upgrade
FCF Yield	-14.41%	17.70%	29.12%	-94.48%	103.85%	-77.63%	Upgrade
Buyback Yield / Dilution	-	-	-	0.00%	-27.36%	-29.76%	Upgrade

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.