GaeaSoft Corp. (KOSDAQ:051160)
South Korea · Delayed Price · Currency is KRW 13,250
+140 (1.07%)
At close: Oct 28, 2026
GaeaSoft Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 582,044 | 587,130 | 547,175 | 508,905 | 454,632 | 378,604 |
Revenue Growth | 2.83% | 7.30% | 7.52% | 11.94% | 20.08% | 46.24% |
Gross Profit Gross Profit Growth | 144,359 | 139,446 | 136,574 | 138,880 | 116,250 | 96,877 |
Operating Income Operating Income Growth | 32,223 | 25,110 | 28,938 | 15,207 | -3,484 | 8,008 |
Net Income Net Income Growth | 15,835 | 12,632 | 17,852 | 10,568 | -2,568 | 6,822 |
Earnings Per Share EPS Growth | 1175.04 | 914.82 | 1151.85 | 682.92 | -167.00 | 468.00 |
EPS Growth | -3.98% | -20.58% | 68.66% | - | - | -11.49% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Geosoft Co., Ltd. Geosoft Co., Ltd. Growth | 35,631 | 35,277 | 35,912 | 37,163 | 50,399 | 56,194 |
Oasis Co., Ltd. Oasis Co., Ltd. Growth | 556,941 | 564,468 | 517,138 | 475,446 | 427,249 | 356,929 |
Root Co., Ltd. Root Co., Ltd. Growth | 43,356 | 40,204 | 28,090 | 5,973 | 2,809 | - |
Empire Trading Co., Ltd. Empire Trading Co., Ltd. Growth | 8,315 | 7,483 | 10,869 | 15,161 | 11,299 | - |
Cali Logistic Co., Ltd. Cali Logistic Co., Ltd. Growth | 438.1 | 507.82 | 551.72 | 495.35 | 326.35 | - |
May Oasis Co., Ltd May Oasis Co., Ltd Growth | - | 1.06 | - | - | - | - |
Consolidation Adjustment Consolidation Adjustment Growth | -62,684 | -60,811 | -45,386 | -25,333 | -37,449 | -34,520 |
Total Total Growth | 582,044 | 587,130 | 547,175 | 508,905 | 454,632 | 378,604 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 185,329 | 168,551 | 187,860 | 169,794 | 160,801 | 126,329 |
Total Debt Total Debt Growth | 33,376 | 36,741 | 40,177 | 48,561 | 57,095 | 74,669 |
Net Cash (Debt) Net Cash Growth | 151,953 | 131,810 | 147,683 | 121,233 | 103,706 | 51,660 |
Net Cash Growth | 16.00% | -10.75% | 21.82% | 16.90% | 100.75% | 156.97% |
Net Cash Per Share Net Cash Per Share Growth | 11275.66 | 9545.75 | 9576.78 | 7834.41 | 6738.28 | 3544.54 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 36,677 | 31,549 | 42,658 | 28,209 | 15,112 | 17,667 |
Capital Expenditures CapEx Growth | -1,199 | -1,494 | -5,034 | -9,703 | -9,927 | -12,263 |
Free Cash Flow Free Cash Flow Growth | 35,477 | 30,056 | 37,624 | 18,507 | 5,185 | 5,404 |
Free Cash Flow Growth | -5.90% | -20.12% | 103.30% | 256.92% | -4.05% | -76.11% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 24.80% | 23.75% | 24.96% | 27.29% | 25.57% | 25.59% |
Operating Margin | 5.54% | 4.28% | 5.29% | 2.99% | -0.77% | 2.11% |
Pretax Margin | 5.34% | 4.17% | 5.94% | 3.89% | -0.87% | 0.57% |
Profit Margin | 2.72% | 2.15% | 3.26% | 2.08% | -0.56% | 1.80% |
FCF Margin | 6.09% | 5.12% | 6.88% | 3.64% | 1.14% | 1.43% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.28 | 8.42 | 6.61 | 13.97 | - | 40.59 |
Forward PE | - | 45.93 | 45.93 | 45.93 | 45.93 | 70.05 |
P/FCF Ratio | 5.03 | 3.54 | 3.14 | 7.98 | 27.46 | 51.25 |
PS Ratio | 0.31 | 0.18 | 0.22 | 0.29 | 0.31 | 0.73 |