GaeaSoft Corp. (KOSDAQ:051160)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	143,294	117,959	147,626	142,365	276,917	205,501
Market Cap Growth	8.28%	-20.10%	3.70%	-48.59%	34.75%	235.71%
Enterprise Value	67,335	49,468	91,276	85,404	232,999	201,015
Last Close Price	9960.00	8120.00	9540.00	9200.00	19000.00	14100.00
PE Ratio	7.77	6.61	13.97	-	40.59	26.67
PS Ratio	0.26	0.22	0.29	0.31	0.73	0.79
PB Ratio	0.64	0.54	0.74	0.78	2.61	9.00
P/TBV Ratio	1.00	0.85	1.13	1.20	3.67	10.83
P/FCF Ratio	3.80	3.14	7.98	27.46	51.25	9.09
P/OCF Ratio	3.34	2.77	5.23	9.42	15.68	8.05
EV/Sales Ratio	0.12	0.09	0.18	0.19	0.62	0.78
EV/EBITDA Ratio	1.52	1.11	3.00	7.35	13.09	11.80
EV/EBIT Ratio	2.28	1.71	6.00	-	29.10	20.11
EV/FCF Ratio	1.78	1.32	4.93	16.47	43.12	8.89
Debt / Equity Ratio	0.17	0.19	0.24	0.31	0.70	1.82
Debt / EBITDA Ratio	0.85	0.90	1.60	4.91	4.20	2.45
Debt / FCF Ratio	1.00	1.07	2.62	11.01	13.82	1.84
Asset Turnover	1.79	1.82	1.73	1.75	2.25	3.45
Inventory Turnover	49.18	50.62	43.62	39.13	45.18	45.54
Quick Ratio	3.05	3.26	2.99	2.82	1.70	1.76
Current Ratio	3.24	3.42	3.13	3.12	1.81	1.90
Return on Equity (ROE)	13.89%	13.47%	8.22%	-3.03%	12.40%	60.14%
Return on Assets (ROA)	6.10%	6.02%	3.24%	-0.84%	2.98%	8.32%
Return on Capital (ROIC)	7.32%	7.17%	3.90%	-1.03%	4.08%	14.64%
Return on Capital Employed (ROCE)	12.10%	11.90%	6.50%	-	5.40%	15.50%
Earnings Yield	13.26%	15.13%	7.16%	-1.80%	2.46%	3.75%
FCF Yield	26.34%	31.90%	12.54%	3.64%	1.95%	11.01%
Buyback Yield / Dilution	2.55%	0.35%	-0.55%	-5.60%	-	-0.44%

Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.