CJ Freshway Corporation (KOSDAQ:051500)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,500
-300 (-1.12%)
At close: Oct 2, 2025

CJ Freshway Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,364,0083,224,7793,074,2422,747,6922,291,4342,478,529
Upgrade
Other Revenue
-0-0---0-
Upgrade
3,364,0083,224,7793,074,2422,747,6922,291,4342,478,529
Upgrade
Revenue Growth (YoY)
7.13%4.90%11.88%19.91%-7.55%-18.87%
Upgrade
Cost of Revenue
2,754,8712,626,5362,502,6822,239,0631,891,3132,133,602
Upgrade
Gross Profit
609,137598,243571,561508,628400,121344,926
Upgrade
Selling, General & Admin
458,883445,403417,767368,432305,106295,929
Upgrade
Other Operating Expenses
7,4407,4406,7806,4446,3775,747
Upgrade
Operating Expenses
520,486507,007475,811411,093344,295350,941
Upgrade
Operating Income
88,65191,23695,74997,53555,826-6,014
Upgrade
Interest Expense
-23,730-23,730-20,879-15,960-12,989-17,630
Upgrade
Interest & Investment Income
5,4585,4585,6934,2082,1731,943
Upgrade
Earnings From Equity Investments
-797.39-980.6-1,633-177.92--
Upgrade
Currency Exchange Gain (Loss)
-11,172-11,172-5,440-8,416-4,4134,748
Upgrade
Other Non Operating Income (Expenses)
-23,286-22,976-482.491,387-1,111-17,194
Upgrade
EBT Excluding Unusual Items
35,12437,83773,00878,57639,486-34,146
Upgrade
Gain (Loss) on Sale of Investments
5,1685,168525.92651.89-159.26-
Upgrade
Gain (Loss) on Sale of Assets
-832.71-832.71-733.23-4,695-4,082-1,454
Upgrade
Asset Writedown
-325.5-325.5--5,657-3,871-12,894
Upgrade
Pretax Income
39,13441,84772,80068,87631,374-48,494
Upgrade
Income Tax Expense
12,35714,44213,10016,633268.57-5,976
Upgrade
Earnings From Continuing Operations
26,77727,40559,70052,24331,105-42,518
Upgrade
Minority Interest in Earnings
-1,488-1,477-5,224-3,146-4,4533,263
Upgrade
Net Income
25,28925,92854,47649,09726,653-39,255
Upgrade
Preferred Dividends & Other Adjustments
--1,1802,243--
Upgrade
Net Income to Common
25,28925,92853,29646,85426,653-39,255
Upgrade
Net Income Growth
-50.07%-52.41%10.96%84.21%--
Upgrade
Shares Outstanding (Basic)
121212121212
Upgrade
Shares Outstanding (Diluted)
121212121312
Upgrade
Shares Change (YoY)
0.02%---6.08%6.47%-6.13%
Upgrade
EPS (Basic)
2130.032184.014489.383946.752245.09-3306.60
Upgrade
EPS (Diluted)
2130.022184.004489.003946.752109.00-3307.00
Upgrade
EPS Growth
-48.88%-51.35%13.74%87.14%--
Upgrade
Free Cash Flow
51,54564,226174,32087,020124,24983,932
Upgrade
Free Cash Flow Per Share
4341.515410.0414683.807330.099830.197069.96
Upgrade
Dividend Per Share
450.000450.000450.000350.000300.000-
Upgrade
Dividend Growth
--28.57%16.67%--
Upgrade
Gross Margin
18.11%18.55%18.59%18.51%17.46%13.92%
Upgrade
Operating Margin
2.63%2.83%3.12%3.55%2.44%-0.24%
Upgrade
Profit Margin
0.75%0.80%1.73%1.70%1.16%-1.58%
Upgrade
Free Cash Flow Margin
1.53%1.99%5.67%3.17%5.42%3.39%
Upgrade
EBITDA
168,227166,893166,945155,687112,23859,041
Upgrade
EBITDA Margin
5.00%5.17%5.43%5.67%4.90%2.38%
Upgrade
D&A For EBITDA
79,57675,65671,19558,15156,41265,055
Upgrade
EBIT
88,65191,23695,74997,53555,826-6,014
Upgrade
EBIT Margin
2.63%2.83%3.12%3.55%2.44%-0.24%
Upgrade
Effective Tax Rate
31.58%34.51%18.00%24.15%0.86%-
Upgrade
Advertising Expenses
-1,1892,2291,0781,485924.62
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.