CJ Freshway Corporation (KOSDAQ:051500)
South Korea flag South Korea · Delayed Price · Currency is KRW
21,950
+200 (0.92%)
At close: Sep 18, 2026

CJ Freshway Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,556,2073,481,0823,224,7793,074,2422,747,6922,291,434
Revenue Growth
5.71%7.95%4.90%11.88%19.91%-7.55%
Gross Profit
635,081633,433598,243571,561508,628400,121
Operating Income
98,152101,65391,23695,74997,53555,826
Net Income
45,26147,02625,92853,29646,85426,653
Earnings Per Share
3811.823961.002184.004489.003946.752109.00
EPS Growth
78.96%81.36%-51.35%13.74%87.14%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food Material Distribution
2,683,7492,693,9662,561,5192,476,6482,307,0681,959,058
Food Service
862,039842,923778,139726,103583,848455,486
Manufacturing and Others
98,04894,45692,33397,541106,791103,009
Internal Sales
-87,629-150,264-207,212-226,049-250,016-226,119
Total
3,556,2073,481,0823,224,7793,074,2422,747,6922,291,434

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105,000136,151146,49873,518193,392156,348
Total Debt
552,613460,052469,502372,646519,951451,745
Net Cash (Debt)
-447,613-323,901-323,004-299,128-326,559-295,397
Net Cash Growth
------
Net Cash Per Share
-37699.24-27283.73-27208.17-25196.95-27507.58-23370.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
94,734127,080111,209218,404123,608140,611
Capital Expenditures
-41,141-44,315-46,983-44,084-36,588-16,361
Free Cash Flow
53,59382,76564,226174,32087,020124,249
Free Cash Flow Growth
3.97%28.87%-63.16%100.32%-29.96%48.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.86%18.20%18.55%18.59%18.51%17.46%
Operating Margin
2.76%2.92%2.83%3.12%3.55%2.44%
Pretax Margin
1.59%1.76%1.30%2.37%2.51%1.37%
Profit Margin
1.27%1.35%0.80%1.73%1.70%1.16%
FCF Margin
1.51%2.38%1.99%5.67%3.17%5.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
500.000500.000450.000450.000350.000300.000
Dividend Per Share Growth
11.11%11.11%0%28.57%16.67%-
Dividend Yield
2.28%1.90%2.67%2.00%1.16%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.766.757.995.318.1112.81
Forward PE
4.735.353.714.626.2310.26
P/FCF Ratio
4.863.843.231.624.372.75
PS Ratio
0.070.090.060.090.140.15