JOONGANG ADVANCED MATERIALS Co., Ltd. (KOSDAQ:051980)
1,300.00
-12.00 (-0.91%)
At close: Jun 10, 2026
KOSDAQ:051980 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 18,794 | 19,809 | 18,692 | 26,295 | 26,606 | 13,031 |
Other Revenue | - | - | - | -0 | - | - |
| 18,794 | 19,809 | 18,692 | 26,295 | 26,606 | 13,031 | |
Revenue Growth (YoY) | 2.57% | 5.98% | -28.92% | -1.17% | 104.17% | 21.16% |
Cost of Revenue | 13,001 | 13,786 | 13,574 | 16,162 | 21,955 | 12,199 |
Gross Profit | 5,793 | 6,023 | 5,118 | 10,133 | 4,651 | 832.34 |
Selling, General & Admin | 8,320 | 8,116 | 8,551 | 8,143 | 6,536 | 4,355 |
Research & Development | 2,114 | 2,116 | 2,957 | 2,082 | 1,725 | - |
Amortization of Goodwill & Intangibles | 10.1 | 6.76 | 10.6 | 12.65 | 537.73 | 12.64 |
Other Operating Expenses | 112.9 | 129.38 | 111.7 | 75.9 | 63.16 | 148.12 |
Operating Expenses | 11,024 | 10,524 | 12,965 | 9,655 | 10,144 | 5,467 |
Operating Income | -5,230 | -4,501 | -7,847 | 478.27 | -5,493 | -4,635 |
Interest Expense | -1,188 | -1,328 | -3,420 | -2,509 | -849.12 | -2,682 |
Interest & Investment Income | 1,682 | 1,609 | 1,561 | 1,460 | 278.07 | 113.45 |
Earnings From Equity Investments | -4,074 | -3,511 | -5,305 | 5,335 | -1,198 | -1,663 |
Currency Exchange Gain (Loss) | -144.44 | -200.23 | 1,523 | -61.75 | 27.19 | -8.15 |
Other Non Operating Income (Expenses) | 517.8 | 668.65 | -66,331 | -44,483 | 121.18 | 765.65 |
EBT Excluding Unusual Items | -8,437 | -7,263 | -79,820 | -39,781 | -7,114 | -8,109 |
Gain (Loss) on Sale of Investments | 6,066 | 2,983 | 3,491 | -6,357 | -6,634 | -2,909 |
Gain (Loss) on Sale of Assets | -127 | -128.8 | -75.14 | 2.65 | 9.31 | -22.8 |
Asset Writedown | -1,096 | -1,096 | -426.61 | -2,206 | -4,286 | -6,174 |
Pretax Income | -3,594 | -5,505 | -76,831 | -48,341 | -18,024 | -17,215 |
Income Tax Expense | - | - | -118.19 | 54.69 | -130.69 | - |
Earnings From Continuing Operations | -3,594 | -5,505 | -76,713 | -48,396 | -17,893 | -17,215 |
Earnings From Discontinued Operations | 0.01 | 0.01 | -115.48 | -28.36 | -381.14 | - |
Net Income to Company | -3,593 | -5,505 | -76,828 | -48,424 | -18,275 | -17,215 |
Net Income | -3,593 | -5,505 | -76,828 | -48,424 | -18,275 | -17,215 |
Net Income to Common | -3,593 | -5,505 | -76,828 | -48,424 | -18,275 | -17,215 |
Shares Outstanding (Basic) | 106 | 104 | 91 | 68 | 35 | 34 |
Shares Outstanding (Diluted) | 106 | 104 | 91 | 68 | 35 | 34 |
Shares Change (YoY) | 10.61% | 14.96% | 33.50% | 93.50% | 2.78% | 113.40% |
EPS (Basic) | -33.75 | -52.85 | -848.00 | -713.55 | -521.07 | -504.49 |
EPS (Diluted) | -33.75 | -52.85 | -848.00 | -713.55 | -521.07 | -504.49 |
Free Cash Flow | 2,068 | 2,958 | 6,539 | -47,523 | -11,576 | -4,568 |
Free Cash Flow Per Share | 19.42 | 28.40 | 72.18 | -700.27 | -330.07 | -133.88 |
Gross Margin | 30.83% | 30.40% | 27.38% | 38.54% | 17.48% | 6.39% |
Operating Margin | -27.83% | -22.72% | -41.98% | 1.82% | -20.65% | -35.57% |
Profit Margin | -19.12% | -27.79% | -411.02% | -184.16% | -68.69% | -132.10% |
Free Cash Flow Margin | 11.00% | 14.93% | 34.99% | -180.73% | -43.51% | -35.06% |
EBITDA | -4,784 | -4,038 | -7,323 | 749.81 | -4,331 | -3,426 |
EBITDA Margin | -25.45% | -20.38% | -39.18% | 2.85% | -16.28% | -26.29% |
D&A For EBITDA | 445.97 | 463.3 | 524.47 | 271.53 | 1,163 | 1,209 |
EBIT | -5,230 | -4,501 | -7,847 | 478.27 | -5,493 | -4,635 |
EBIT Margin | -27.83% | -22.72% | -41.98% | 1.82% | -20.65% | -35.57% |
Advertising Expenses | - | 179.03 | 170.84 | 134.4 | - | - |