KOSDAQ:051980 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	159,425	273,838	836,775	161,248	48,099	148,287
Market Cap Growth	-63.58%	-67.27%	418.94%	235.24%	-67.56%	-9.14%
Enterprise Value	154,406	235,085	817,273	152,779	49,837	147,578
Last Close Price	1438.00	2470.00	8390.00	2060.00	1320.00	4305.00
PS Ratio	8.05	13.82	44.77	6.13	1.81	11.38
PB Ratio	1.54	2.64	8.66	2.54	2.28	4.04
P/TBV Ratio	1.55	2.66	8.71	2.56	2.35	4.58
P/FCF Ratio	53.90	92.58	127.96	-	-	-
P/OCF Ratio	46.24	79.42	113.53	-	-	-
EV/Sales Ratio	7.79	11.87	43.72	5.81	1.87	11.33
EV/EBITDA Ratio	-	-	-	203.76	-	-
EV/EBIT Ratio	-	-	-	319.44	-	-
EV/FCF Ratio	52.20	79.48	124.98	-	-	-
Debt / Equity Ratio	0.17	0.17	0.22	0.96	0.27	0.11
Debt / EBITDA Ratio	-	-	-	81.29	-	-
Debt / FCF Ratio	5.87	5.87	3.30	-	-	-
Net Debt / Equity Ratio	-0.05	-0.05	-0.11	0.44	0.14	-0.30
Net Debt / EBITDA Ratio	1.24	1.24	1.52	37.56	-0.70	3.19
Net Debt / FCF Ratio	-1.70	-1.70	-1.70	-0.59	-0.26	2.40
Asset Turnover	0.16	0.16	0.15	0.32	0.62	0.24
Inventory Turnover	3.13	3.13	3.26	3.30	3.96	3.26
Quick Ratio	1.29	1.29	4.65	1.10	0.88	1.54
Current Ratio	2.57	2.57	7.22	1.65	1.52	2.00
Return on Equity (ROE)	-5.49%	-5.49%	-95.80%	-114.42%	-61.85%	-55.81%
Return on Assets (ROA)	-2.23%	-2.23%	-3.85%	0.36%	-7.93%	-5.40%
Return on Capital Employed (ROCE)	-4.30%	-4.30%	-6.80%	0.60%	-23.30%	-11.80%
Earnings Yield	-3.45%	-2.01%	-9.18%	-30.03%	-37.99%	-11.61%
FCF Yield	1.86%	1.08%	0.78%	-29.47%	-24.07%	-3.08%
Buyback Yield / Dilution	-14.64%	-14.64%	-33.50%	-93.50%	-2.78%	-113.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.