STCube, Inc. (KOSDAQ:052020)
South Korea · Delayed Price · Currency is KRW 15,500
+110 (0.71%)
Apr 10, 2026, 3:30 PM KST
STCube Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,984 | 11,298 | 5,827 | 6,302 | 7,926 |
Other Revenue | - | - | -0 | -0 | -0 |
| 6,984 | 11,298 | 5,827 | 6,302 | 7,926 | |
Revenue Growth (YoY) | -38.18% | 93.88% | -7.54% | -20.48% | -21.69% |
Cost of Revenue | 5,580 | 10,469 | 5,687 | 6,178 | 7,918 |
Gross Profit | 1,404 | 828.59 | 140.18 | 124.05 | 7.85 |
Selling, General & Admin | 11,981 | 9,038 | 9,150 | 7,912 | 6,944 |
Research & Development | 11,150 | 13,155 | 15,941 | 10,165 | 11,245 |
Amortization of Goodwill & Intangibles | 8.15 | 9.53 | 7.6 | 14.82 | 19.92 |
Other Operating Expenses | 167.48 | 138.89 | 171.51 | 150.54 | 120.53 |
Operating Expenses | 24,876 | 23,444 | 26,181 | 19,035 | 18,958 |
Operating Income | -23,473 | -22,616 | -26,041 | -18,911 | -18,950 |
Interest Expense | -342.33 | -205.38 | -96.18 | -483.82 | -651.34 |
Interest & Investment Income | 2,139 | 904.4 | 1,633 | 764.01 | 225.18 |
Earnings From Equity Investments | -74.62 | -9 | -15.28 | -15.12 | -9.88 |
Currency Exchange Gain (Loss) | -31.42 | 220.27 | 11.55 | -164.86 | 116.92 |
Other Non Operating Income (Expenses) | 15.19 | 30.75 | -9.72 | -21.35 | -2,363 |
EBT Excluding Unusual Items | -21,767 | -21,675 | -24,518 | -18,832 | -21,632 |
Gain (Loss) on Sale of Investments | -11.09 | 2.95 | -13.97 | - | - |
Gain (Loss) on Sale of Assets | -21.92 | 234.95 | 32.51 | -13.1 | 170.54 |
Other Unusual Items | - | - | - | -46.98 | -68 |
Pretax Income | -21,800 | -21,437 | -24,499 | -18,892 | -21,530 |
Earnings From Continuing Operations | -21,800 | -21,437 | -24,499 | -18,892 | -21,530 |
Net Income | -21,800 | -21,437 | -24,499 | -18,892 | -21,530 |
Preferred Dividends & Other Adjustments | - | - | 4.68 | 15.54 | 19.88 |
Net Income to Common | -21,800 | -21,437 | -24,504 | -18,907 | -21,550 |
Shares Outstanding (Basic) | 68 | 49 | 46 | 39 | 32 |
Shares Outstanding (Diluted) | 68 | 49 | 46 | 39 | 32 |
Shares Change (YoY) | 39.08% | 5.34% | 18.66% | 22.78% | 2.43% |
EPS (Basic) | -321.00 | -439.00 | -528.63 | -484.02 | -677.31 |
EPS (Diluted) | -321.00 | -439.00 | -528.63 | -484.02 | -677.31 |
Free Cash Flow | -20,676 | -24,527 | -25,020 | -16,285 | -17,201 |
Free Cash Flow Per Share | -304.46 | -502.28 | -539.77 | -416.88 | -540.61 |
Gross Margin | 20.10% | 7.33% | 2.41% | 1.97% | 0.10% |
Operating Margin | -336.09% | -200.18% | -446.90% | -300.06% | -239.09% |
Profit Margin | -312.14% | -189.74% | -420.51% | -300.01% | -271.89% |
Free Cash Flow Margin | -296.05% | -217.10% | -429.38% | -258.39% | -217.01% |
EBITDA | -21,561 | -21,404 | -24,982 | -17,726 | -17,823 |
EBITDA Margin | - | -189.46% | - | -281.26% | -224.87% |
D&A For EBITDA | 1,912 | 1,211 | 1,059 | 1,185 | 1,127 |
EBIT | -23,473 | -22,616 | -26,041 | -18,911 | -18,950 |
EBIT Margin | - | -200.18% | - | - | -239.09% |
Advertising Expenses | 1,636 | 856.5 | 427.33 | 320.12 | 170.81 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.