STCube, Inc. (KOSDAQ:052020)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,940.00
+220.00 (3.27%)
Oct 29, 2026, 3:30 PM KST

STCube Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,1066,98411,2985,8276,3027,926
Revenue Growth
-16.53%-38.18%93.88%-7.54%-20.48%-21.69%
Gross Profit
2,7111,404828.59140.18124.057.85
Operating Income
-26,172-23,473-22,616-26,041-18,911-18,950
Net Income
-24,069-21,800-21,437-24,504-18,907-21,550
Earnings Per Share
-354.63-320.90-439.18-528.63-484.02-677.31
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cosmetics
6,9506,4034,320311.23108.4114.71
IT Business
155.6580.846,9785,5036,1907,902
Total
7,1066,98411,2985,8276,3027,926

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
61,49066,92989,66834,76251,86219,125
Total Debt
9,5119,50910,1181,7631,9203,805
Net Cash (Debt)
51,97857,41979,55032,99949,94215,320
Net Cash Growth
-27.82%-27.82%141.07%-33.92%226.00%-59.71%
Net Cash Per Share
765.82845.231629.77711.911278.48481.50

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-19,041-19,775-23,897-24,738-16,085-17,148
Capital Expenditures
-678.44-901.06-630-282.09-200.27-52.15
Free Cash Flow
-19,719-20,676-24,527-25,020-16,285-17,201
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.16%20.10%7.33%2.41%1.97%0.10%
Operating Margin
-368.31%-336.09%-200.18%-446.90%-300.06%-239.09%
Pretax Margin
-338.72%-312.14%-189.74%-420.43%-299.76%-271.64%
Profit Margin
-338.72%-312.14%-189.74%-420.51%-300.01%-271.89%
FCF Margin
-277.51%-296.05%-217.10%-429.38%-258.39%-217.01%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
64.2479.7651.3694.89101.6433.48