STCube Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,052,966	557,053	580,248	552,904	640,574	265,321
Market Cap Growth	117.39%	-4.00%	4.95%	-13.69%	141.43%	-14.25%
Enterprise Value	995,547	490,411	573,471	513,067	589,863	245,825
Last Close Price	15500.00	8200.00	8540.00	10409.73	12574.04	6460.85
PS Ratio	150.77	79.76	51.36	94.89	101.64	33.48
PB Ratio	14.60	7.72	6.16	15.66	12.51	16.41
P/TBV Ratio	14.68	7.77	6.18	15.82	12.60	16.82
EV/Sales Ratio	142.55	70.22	50.76	88.05	93.59	31.02
Debt / Equity Ratio	0.13	0.13	0.11	0.05	0.04	0.24
Net Debt / Equity Ratio	-0.80	-0.80	-0.84	-0.93	-0.97	-0.95
Net Debt / EBITDA Ratio	2.66	2.66	3.72	1.32	2.82	0.86
Net Debt / FCF Ratio	2.78	2.78	3.24	1.32	3.07	0.89
Asset Turnover	0.07	0.07	0.14	0.11	0.14	0.21
Inventory Turnover	4.44	4.44	11.40	15.87	16.70	17.76
Quick Ratio	17.77	17.77	26.27	8.64	12.52	3.85
Current Ratio	18.93	18.93	27.67	9.34	12.94	4.09
Return on Equity (ROE)	-26.20%	-26.20%	-33.09%	-56.63%	-56.07%	-82.51%
Return on Assets (ROA)	-14.52%	-14.52%	-17.91%	-30.41%	-27.19%	-31.04%
Return on Capital Employed (ROCE)	-27.20%	-27.20%	-20.90%	-62.50%	-33.30%	-92.40%
Earnings Yield	-2.07%	-3.91%	-3.69%	-4.43%	-2.95%	-8.12%
FCF Yield	-1.96%	-3.71%	-4.23%	-4.52%	-2.54%	-6.48%
Buyback Yield / Dilution	-39.08%	-39.08%	-5.34%	-18.66%	-22.78%	-2.43%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.