Ocean In W Co.,Ltd. (KOSDAQ:052300)
South Korea · Delayed Price · Currency is KRW 174.10
-6.20 (-3.44%)
At close: Apr 14, 2026
Ocean In W Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,570 | 6,802 | 11,863 | 12,059 | 55,974 |
Other Revenue | -0 | - | - | 1,405 | 185.57 |
| 7,570 | 6,802 | 11,863 | 13,464 | 56,159 | |
Revenue Growth (YoY) | 11.29% | -42.66% | -11.89% | -76.03% | 236.43% |
Cost of Revenue | 5,611 | 6,037 | 9,697 | 10,219 | 47,671 |
Gross Profit | 1,959 | 765.17 | 2,167 | 3,245 | 8,489 |
Selling, General & Admin | 3,753 | 3,406 | 2,641 | 3,363 | 8,143 |
Amortization of Goodwill & Intangibles | 8.07 | 6.67 | 6.59 | 4.8 | 162.84 |
Other Operating Expenses | 51.69 | 109.08 | 146.52 | 33.34 | 233.53 |
Operating Expenses | 15,168 | 4,032 | 2,850 | 3,462 | 11,461 |
Operating Income | -13,209 | -3,267 | -683.18 | -217.59 | -2,972 |
Interest Expense | -1,275 | -119.09 | -1,322 | -4,350 | -2,786 |
Interest & Investment Income | 10,070 | 2,623 | 1,616 | 1,037 | 2,041 |
Earnings From Equity Investments | 8,069 | 1,581 | -1,054 | -1,270 | 80,708 |
Currency Exchange Gain (Loss) | - | - | - | - | 44.13 |
Other Non Operating Income (Expenses) | 9,372 | -16,982 | 190.68 | -14.9 | -21,402 |
EBT Excluding Unusual Items | 13,026 | -16,163 | -1,252 | -4,816 | 55,633 |
Gain (Loss) on Sale of Investments | -35,603 | 41,818 | -5,100 | -10,945 | 33,191 |
Gain (Loss) on Sale of Assets | -47.64 | -14.31 | 4,671 | -10.14 | 75.92 |
Asset Writedown | -55.3 | -110.98 | -595.97 | -2,250 | -83.41 |
Other Unusual Items | - | -10.63 | -86.5 | 1,781 | 101.56 |
Pretax Income | -22,680 | 25,518 | -2,364 | -16,240 | 88,918 |
Income Tax Expense | -3,588 | 4,432 | 1,931 | -14,061 | 23,461 |
Earnings From Continuing Operations | -19,092 | 21,086 | -4,295 | -2,179 | 65,458 |
Earnings From Discontinued Operations | - | 146,812 | -101,147 | -139,936 | 159.03 |
Net Income to Company | -19,092 | 167,898 | -105,441 | -142,115 | 65,617 |
Minority Interest in Earnings | - | -90,821 | 81,161 | 44,280 | -2,357 |
Net Income | -19,092 | 77,076 | -24,280 | -97,835 | 63,259 |
Net Income to Common | -19,092 | 77,076 | -24,280 | -97,835 | 63,259 |
Net Income Growth | - | - | - | - | 298.74% |
Shares Outstanding (Basic) | 166 | 149 | 145 | 113 | 67 |
Shares Outstanding (Diluted) | 166 | 149 | 145 | 114 | 75 |
Shares Change (YoY) | 10.88% | 2.90% | 26.95% | 52.69% | 68.84% |
EPS (Basic) | -115.30 | 516.10 | -167.30 | -867.30 | 942.43 |
EPS (Diluted) | -115.30 | 516.10 | -167.30 | -1280.09 | 885.40 |
EPS Growth | - | - | - | - | 154.78% |
Free Cash Flow | -1,720 | 40,795 | 46,828 | -80,991 | 15,807 |
Free Cash Flow Per Share | -10.39 | 273.16 | 322.67 | -708.47 | 211.12 |
Gross Margin | 25.88% | 11.25% | 18.26% | 24.10% | 15.12% |
Operating Margin | -174.48% | -48.03% | -5.76% | -1.62% | -5.29% |
Profit Margin | -252.20% | 1133.17% | -204.67% | -726.65% | 112.64% |
Free Cash Flow Margin | -22.72% | 599.76% | 394.73% | -601.55% | 28.15% |
EBITDA | -12,712 | -2,935 | 24,424 | 23,005 | 12,935 |
EBITDA Margin | -167.92% | -43.15% | 205.88% | 170.86% | 23.03% |
D&A For EBITDA | 496.81 | 332.33 | 25,107 | 23,222 | 15,907 |
EBIT | -13,209 | -3,267 | -683.18 | -217.59 | -2,972 |
EBIT Margin | -174.48% | -48.03% | -5.76% | -1.62% | -5.29% |
Effective Tax Rate | - | 17.37% | - | - | 26.38% |
Advertising Expenses | - | 9 | 6 | - | 678.46 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.