Kona I Co.,Ltd. (KOSDAQ:052400)
South Korea flag South Korea · Delayed Price · Currency is KRW
39,700
+2,900 (7.88%)
Jul 31, 2026, 3:30 PM KST

Kona I Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
327,809309,164236,308280,222242,183194,500
Revenue Growth
36.39%30.83%-15.67%15.71%24.52%41.17%
Gross Profit
159,677148,80495,520110,065119,96498,258
Operating Income
100,99788,89933,41433,18246,18146,259
Net Income
88,97174,56630,25429,17134,28552,565
Earnings Per Share
6178.985170.002114.002205.982494.003593.00
EPS Growth
165.24%144.56%-4.17%-11.55%-30.59%181.58%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
248,934266,241165,953164,517190,134899,352
Total Debt
41,57843,56745,46240,03824,95829,074
Net Cash (Debt)
207,356222,674120,491124,479165,176870,278
Net Cash Growth
58.92%84.81%-3.20%-24.64%-81.02%71.87%
Net Cash Per Share
14400.8215440.198419.229412.5212017.6859488.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
126,011152,37132,93019,984-684,680350,422
Capital Expenditures
-21,266-23,327-18,768-29,925-8,762-3,296
Free Cash Flow
104,745129,04314,162-9,941-693,442347,126
Free Cash Flow Growth
88.49%811.19%----17.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.71%48.13%40.42%39.28%49.53%50.52%
Operating Margin
30.81%28.75%14.14%11.84%19.07%23.78%
Pretax Margin
34.38%30.85%17.18%12.99%18.78%27.09%
Profit Margin
27.14%24.12%12.80%10.41%14.16%27.03%
FCF Margin
31.95%41.74%5.99%-3.55%-286.33%178.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.438.7613.358.036.089.02
Forward PE
-5.205.205.7711.3211.32
P/FCF Ratio
5.455.0628.51--1.37
PS Ratio
1.742.111.710.840.862.44