Hannet Co., Ltd. (KOSDAQ: 052600)
South Korea
· Delayed Price · Currency is KRW 3,975.00
+200.00 (5.30%)
Nov 15, 2024, 9:00 AM KST
Hannet Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '13 Jun 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2005 |
| Revenue | 28,514 | 27,130 | 31,028 | 29,459 | 29,955 | 40,139 | Upgrade
|
| Revenue Growth (YoY) | -2.03% | -12.56% | 5.32% | -1.65% | -25.37% | 5.91% | Upgrade
|
| Cost of Revenue | 23,904 | 23,440 | 26,333 | 21,077 | 21,297 | 33,410 | Upgrade
|
| Gross Profit | 4,610 | 3,690 | 4,695 | 8,382 | 8,658 | 6,729 | Upgrade
|
| Selling, General & Admin | 1,570 | 1,593 | 1,695 | 1,783 | 620.12 | 1,443 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 59 | 84.94 | Upgrade
|
| Operating Expenses | 1,570 | 1,593 | 1,695 | 1,783 | 767.84 | 2,112 | Upgrade
|
| Operating Income | 3,040 | 2,097 | 3,000 | 6,600 | 7,890 | 4,617 | Upgrade
|
| Interest Expense | -744.38 | -641.83 | -695.47 | -519.72 | -455.76 | -692.7 | Upgrade
|
| Interest & Investment Income | 83.52 | 87.92 | 60.46 | 19.22 | 31.68 | 44.76 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1,985 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 24.71 | -11.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -293.95 | -948.48 | 12.26 | 2,098 | -5.48 | 112.3 | Upgrade
|
| EBT Excluding Unusual Items | 2,085 | 594.67 | 2,377 | 8,197 | 5,500 | 4,070 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 109.6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 3.45 | -233.73 | Upgrade
|
| Pretax Income | 2,085 | 594.67 | 2,377 | 8,197 | 5,613 | 3,836 | Upgrade
|
| Income Tax Expense | 171.52 | 75.33 | 346.63 | 1,296 | 258.86 | 1,959 | Upgrade
|
| Net Income | 1,914 | 519.34 | 2,031 | 6,900 | 5,355 | 1,877 | Upgrade
|
| Net Income to Common | 1,914 | 519.34 | 2,031 | 6,900 | 5,355 | 1,877 | Upgrade
|
| Net Income Growth | 241.71% | -74.43% | -70.57% | 28.86% | 185.28% | -41.10% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.34% | 0.02% | -0.17% | -0.05% | -0.08% | 0.12% | Upgrade
|
| EPS (Basic) | 165.74 | 45.00 | 176.00 | 597.00 | 463.05 | 162.31 | Upgrade
|
| EPS (Diluted) | 165.74 | 45.00 | 176.00 | 597.00 | 463.00 | 162.00 | Upgrade
|
| EPS Growth | 242.86% | -74.43% | -70.52% | 28.94% | 185.80% | -41.25% | Upgrade
|
| Free Cash Flow | 950.45 | 1,113 | 609.48 | 8,970 | 4,487 | 3,417 | Upgrade
|
| Free Cash Flow Per Share | 82.31 | 96.41 | 52.82 | 776.12 | 388.02 | 295.29 | Upgrade
|
| Dividend Per Share | - | - | - | - | 220.000 | 70.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 214.29% | -65.00% | Upgrade
|
| Gross Margin | 16.17% | 13.60% | 15.13% | 28.45% | 28.90% | 16.76% | Upgrade
|
| Operating Margin | 10.66% | 7.73% | 9.67% | 22.40% | 26.34% | 11.50% | Upgrade
|
| Profit Margin | 6.71% | 1.91% | 6.54% | 23.42% | 17.88% | 4.68% | Upgrade
|
| Free Cash Flow Margin | 3.33% | 4.10% | 1.96% | 30.45% | 14.98% | 8.51% | Upgrade
|
| EBITDA | - | 2,194 | - | 10,532 | 11,550 | 9,776 | Upgrade
|
| EBITDA Margin | - | 8.09% | - | 35.75% | 38.56% | 24.35% | Upgrade
|
| D&A For EBITDA | - | 96.89 | - | 3,933 | 3,660 | 5,159 | Upgrade
|
| EBIT | 3,040 | 2,097 | 3,000 | 6,600 | 7,890 | 4,617 | Upgrade
|
| EBIT Margin | 10.66% | 7.73% | 9.67% | 22.40% | 26.34% | 11.50% | Upgrade
|
| Effective Tax Rate | 8.22% | 12.67% | 14.58% | 15.82% | 4.61% | 51.07% | Upgrade
|
| Revenue as Reported | - | - | - | - | 29,955 | 40,139 | Upgrade
|
| Advertising Expenses | - | - | - | - | 12.3 | 11.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.