Amotech Co., Ltd. (KOSDAQ:052710)
South Korea · Delayed Price · Currency is KRW 27,650
+3,350 (13.79%)
At close: Jun 11, 2026
Amotech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 230,698 | 253,765 | 229,445 | 186,814 | 215,714 | 198,577 |
Other Revenue | -0 | - | -0 | -0 | -0 | - |
| 230,698 | 253,765 | 229,445 | 186,814 | 215,714 | 198,577 | |
Revenue Growth (YoY) | -6.94% | 10.60% | 22.82% | -13.40% | 8.63% | -11.31% |
Cost of Revenue | 194,642 | 214,100 | 220,934 | 180,546 | 187,350 | 184,068 |
Gross Profit | 36,057 | 39,665 | 8,511 | 6,269 | 28,365 | 14,510 |
Selling, General & Admin | 19,315 | 19,410 | 17,702 | 18,440 | 18,443 | 21,349 |
Research & Development | 11,162 | 11,122 | 10,984 | 9,926 | 9,619 | 10,518 |
Amortization of Goodwill & Intangibles | 832.66 | 989.25 | 1,481 | 1,445 | 1,707 | 2,418 |
Other Operating Expenses | 1,690 | 1,890 | 1,981 | 1,482 | 1,590 | 1,784 |
Operating Expenses | 33,889 | 34,149 | 32,414 | 32,275 | 32,636 | 38,273 |
Operating Income | 2,167 | 5,516 | -23,903 | -26,007 | -4,271 | -23,763 |
Interest Expense | -6,152 | -6,181 | -6,773 | -6,437 | -5,729 | -6,329 |
Interest & Investment Income | 162.39 | 233.63 | 459.94 | 401.58 | 453.24 | 398.98 |
Earnings From Equity Investments | 908.44 | 1,365 | 2,739 | 5,737 | -5,048 | -6,373 |
Currency Exchange Gain (Loss) | -333.43 | -366.88 | 4,763 | 328.04 | 2,948 | 510.43 |
Other Non Operating Income (Expenses) | 319.1 | 893.84 | -251.03 | 1,300 | 1,384 | 4,152 |
EBT Excluding Unusual Items | -2,928 | 1,461 | -22,966 | -24,676 | -10,262 | -31,405 |
Gain (Loss) on Sale of Investments | 10,413 | 9,188 | -449.95 | 18,873 | -885.72 | 19,030 |
Gain (Loss) on Sale of Assets | 97.53 | 250.6 | 955.09 | -280.54 | 3,517 | 4,143 |
Asset Writedown | -12.35 | -25.97 | -958.7 | -3,507 | -2,869 | -1,006 |
Other Unusual Items | - | - | - | -435.02 | - | -2,117 |
Pretax Income | 7,570 | 10,873 | -23,419 | -10,026 | -10,500 | -11,345 |
Income Tax Expense | 1,620 | 2,953 | -3,632 | 4,657 | -1,290 | -6,675 |
Net Income | 5,951 | 7,920 | -19,787 | -14,683 | -9,210 | -4,669 |
Net Income to Common | 5,951 | 7,920 | -19,787 | -14,683 | -9,210 | -4,669 |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -0.39% | - | -0.00% | -0.01% | - | - |
EPS (Basic) | 408.58 | 542.01 | -1354.13 | -1004.79 | -630.14 | -319.50 |
EPS (Diluted) | 408.58 | 542.00 | -1354.13 | -1005.00 | -630.14 | -319.50 |
Free Cash Flow | -3,098 | 2,999 | 206.18 | -22,152 | -13,169 | -8,658 |
Free Cash Flow Per Share | -212.69 | 205.20 | 14.11 | -1515.93 | -901.08 | -592.41 |
Gross Margin | 15.63% | 15.63% | 3.71% | 3.36% | 13.15% | 7.31% |
Operating Margin | 0.94% | 2.17% | -10.42% | -13.92% | -1.98% | -11.97% |
Profit Margin | 2.58% | 3.12% | -8.62% | -7.86% | -4.27% | -2.35% |
Free Cash Flow Margin | -1.34% | 1.18% | 0.09% | -11.86% | -6.11% | -4.36% |
EBITDA | 18,810 | 22,586 | -4,330 | -3,684 | 18,479 | 660.39 |
EBITDA Margin | 8.15% | 8.90% | -1.89% | -1.97% | 8.57% | 0.33% |
D&A For EBITDA | 16,642 | 17,070 | 19,573 | 22,322 | 22,750 | 24,424 |
EBIT | 2,167 | 5,516 | -23,903 | -26,007 | -4,271 | -23,763 |
EBIT Margin | 0.94% | 2.17% | -10.42% | -13.92% | -1.98% | -11.97% |
Effective Tax Rate | 21.40% | 27.16% | - | - | - | - |
Advertising Expenses | - | 13.21 | 4.5 | 27.97 | 29.96 | 21.93 |