ITOXI Corp. (KOSDAQ: 052770)
South Korea
· Delayed Price · Currency is KRW 1,046.00
-57.00 (-5.17%)
Dec 20, 2024, 12:10 PM KST
ITOXI Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 15,622 | 21,646 | 28,139 | 11,663 | 8,723 | 3,775 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | 0 | Upgrade
|
| Revenue | 15,622 | 21,646 | 28,139 | 11,663 | 8,723 | 3,775 | Upgrade
|
| Revenue Growth (YoY) | -45.02% | -23.07% | 141.26% | 33.70% | 131.11% | -73.89% | Upgrade
|
| Cost of Revenue | 8,630 | 12,464 | 17,148 | 11,325 | 5,734 | 1,847 | Upgrade
|
| Gross Profit | 6,992 | 9,183 | 10,991 | 338.35 | 2,989 | 1,928 | Upgrade
|
| Selling, General & Admin | 16,037 | 12,899 | 9,800 | 4,190 | 2,933 | 3,039 | Upgrade
|
| Research & Development | - | - | - | - | 3.61 | 917.72 | Upgrade
|
| Other Operating Expenses | 75.36 | 13.98 | 13.49 | 1.91 | 6.04 | 59.64 | Upgrade
|
| Operating Expenses | 16,918 | 13,327 | 10,272 | 6,133 | 4,118 | 4,008 | Upgrade
|
| Operating Income | -9,926 | -4,144 | 718.99 | -5,795 | -1,129 | -2,081 | Upgrade
|
| Interest Expense | -85.5 | -186.34 | -470.32 | -420.95 | -307.12 | -132.01 | Upgrade
|
| Interest & Investment Income | 62.37 | 52.43 | 49.47 | 21.48 | 28.82 | 1.78 | Upgrade
|
| Earnings From Equity Investments | 13.06 | 4.24 | 1.1 | 51.19 | -34.93 | 101 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.54 | 2.06 | 0.96 | -1.27 | -0.03 | 2.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 390.7 | 1.63 | 64.17 | -184.16 | 131.12 | -342.92 | Upgrade
|
| EBT Excluding Unusual Items | -9,569 | -4,270 | 364.37 | -6,328 | -1,311 | -2,450 | Upgrade
|
| Gain (Loss) on Sale of Investments | -61.24 | -36.71 | -300 | - | - | 0.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.43 | -3.43 | -129.05 | -13.33 | -12.7 | -88.43 | Upgrade
|
| Asset Writedown | -121.9 | -121.9 | -761 | -1,492 | -3.77 | - | Upgrade
|
| Other Unusual Items | 179.2 | 6.49 | 418.25 | - | - | 450.36 | Upgrade
|
| Pretax Income | -9,577 | -4,426 | -407.42 | -7,833 | -1,327 | -2,088 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.95 | 18.09 | Upgrade
|
| Earnings From Continuing Operations | -9,577 | -4,426 | -407.42 | -7,833 | -1,328 | -2,106 | Upgrade
|
| Earnings From Discontinued Operations | -386.3 | - | - | - | - | -790.81 | Upgrade
|
| Net Income to Company | -9,963 | -4,426 | -407.42 | -7,833 | -1,328 | -2,897 | Upgrade
|
| Minority Interest in Earnings | 145 | 18.53 | - | - | 1.6 | 663.81 | Upgrade
|
| Net Income | -9,818 | -4,407 | -407.42 | -7,833 | -1,327 | -2,233 | Upgrade
|
| Preferred Dividends & Other Adjustments | -30 | - | - | 328.77 | - | - | Upgrade
|
| Net Income to Common | -9,788 | -4,407 | -407.42 | -8,162 | -1,327 | -2,233 | Upgrade
|
| Shares Outstanding (Basic) | 43 | 34 | 20 | 13 | 7 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 34 | 20 | 13 | 7 | 3 | Upgrade
|
| Shares Change (YoY) | 47.42% | 64.99% | 54.34% | 80.78% | 138.81% | -89.68% | Upgrade
|
| EPS (Basic) | -226.02 | -131.13 | -20.00 | -618.40 | -181.74 | -730.46 | Upgrade
|
| EPS (Diluted) | -226.02 | -131.13 | -20.00 | -618.40 | -181.74 | -730.46 | Upgrade
|
| Free Cash Flow | -12,788 | -4,846 | -2,267 | -4,473 | -3,082 | -4,479 | Upgrade
|
| Free Cash Flow Per Share | -295.28 | -144.19 | -111.29 | -338.89 | -422.13 | -1465.24 | Upgrade
|
| Gross Margin | 44.76% | 42.42% | 39.06% | 2.90% | 34.27% | 51.07% | Upgrade
|
| Operating Margin | -63.54% | -19.15% | 2.56% | -49.68% | -12.94% | -55.13% | Upgrade
|
| Profit Margin | -62.66% | -20.36% | -1.45% | -69.98% | -15.21% | -59.16% | Upgrade
|
| Free Cash Flow Margin | -81.86% | -22.39% | -8.06% | -38.35% | -35.33% | -118.67% | Upgrade
|
| EBITDA | -8,628 | -2,543 | 1,404 | -5,147 | -810.78 | -1,571 | Upgrade
|
| EBITDA Margin | -55.23% | -11.75% | 4.99% | -44.13% | -9.29% | -41.63% | Upgrade
|
| D&A For EBITDA | 1,298 | 1,601 | 685.33 | 647.3 | 318.09 | 509.61 | Upgrade
|
| EBIT | -9,926 | -4,144 | 718.99 | -5,795 | -1,129 | -2,081 | Upgrade
|
| EBIT Margin | -63.54% | -19.15% | 2.56% | -49.68% | -12.94% | -55.13% | Upgrade
|
| Advertising Expenses | - | 3,873 | 2,435 | 1,302 | 62 | 67.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.