ITOXI Corp. (KOSDAQ:052770)
South Korea flag South Korea · Delayed Price · Currency is KRW
439.00
0.00 (0.00%)
At close: Oct 6, 2025

ITOXI Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
17,12517,17421,64628,13911,6638,723
Upgrade
Other Revenue
-----0-0
Upgrade
17,12517,17421,64628,13911,6638,723
Upgrade
Revenue Growth (YoY)
22.41%-20.66%-23.07%141.26%33.70%131.11%
Upgrade
Cost of Revenue
11,3588,83712,46417,14811,3255,734
Upgrade
Gross Profit
5,7668,3379,18310,991338.352,989
Upgrade
Selling, General & Admin
17,88319,41712,8999,8004,1902,933
Upgrade
Research & Development
-----3.61
Upgrade
Other Operating Expenses
145.49119.7513.9813.491.916.04
Upgrade
Operating Expenses
18,95620,28713,32710,2726,1334,118
Upgrade
Operating Income
-13,190-11,950-4,144718.99-5,795-1,129
Upgrade
Interest Expense
-211.66-75.97-186.34-470.32-420.95-307.12
Upgrade
Interest & Investment Income
135.9188.152.4349.4721.4828.82
Upgrade
Earnings From Equity Investments
75.3975.394.241.151.19-34.93
Upgrade
Currency Exchange Gain (Loss)
-1.330.662.060.96-1.27-0.03
Upgrade
Other Non Operating Income (Expenses)
-60.79-3.691.6364.17-184.16131.12
Upgrade
EBT Excluding Unusual Items
-13,252-11,835-4,270364.37-6,328-1,311
Upgrade
Gain (Loss) on Sale of Investments
-371.54-225.04-36.71-300--
Upgrade
Gain (Loss) on Sale of Assets
---3.43-129.05-13.33-12.7
Upgrade
Asset Writedown
-6,912-5,817-121.9-761-1,492-3.77
Upgrade
Other Unusual Items
1,0291,0296.49418.25--
Upgrade
Pretax Income
-19,506-16,848-4,426-407.42-7,833-1,327
Upgrade
Income Tax Expense
59.02----0.95
Upgrade
Earnings From Continuing Operations
-19,565-16,848-4,426-407.42-7,833-1,328
Upgrade
Net Income to Company
-19,565-16,848-4,426-407.42-7,833-1,328
Upgrade
Minority Interest in Earnings
76.35161.2818.53--1.6
Upgrade
Net Income
-19,489-16,687-4,407-407.42-7,833-1,327
Upgrade
Preferred Dividends & Other Adjustments
102.53060-328.77-
Upgrade
Net Income to Common
-19,591-16,717-4,467-407.42-8,162-1,327
Upgrade
Shares Outstanding (Basic)
51463420137
Upgrade
Shares Outstanding (Diluted)
51463420137
Upgrade
Shares Change (YoY)
26.36%36.08%64.99%54.34%80.78%138.81%
Upgrade
EPS (Basic)
-382.77-365.51-132.91-20.00-618.40-181.74
Upgrade
EPS (Diluted)
-383.00-366.00-133.00-20.00-618.40-181.74
Upgrade
Free Cash Flow
-10,244-9,478-4,846-2,267-4,473-3,082
Upgrade
Free Cash Flow Per Share
-200.14-207.23-144.19-111.29-338.89-422.13
Upgrade
Gross Margin
33.67%48.55%42.42%39.06%2.90%34.27%
Upgrade
Operating Margin
-77.02%-69.58%-19.15%2.56%-49.68%-12.94%
Upgrade
Profit Margin
-114.40%-97.34%-20.64%-1.45%-69.98%-15.21%
Upgrade
Free Cash Flow Margin
-59.82%-55.19%-22.39%-8.06%-38.35%-35.33%
Upgrade
EBITDA
-11,657-10,256-2,5431,404-5,147-810.78
Upgrade
EBITDA Margin
-68.07%-59.72%-11.75%4.99%-44.13%-9.29%
Upgrade
D&A For EBITDA
1,5331,6941,601685.33647.3318.09
Upgrade
EBIT
-13,190-11,950-4,144718.99-5,795-1,129
Upgrade
EBIT Margin
-77.02%-69.58%-19.15%2.56%-49.68%-12.94%
Upgrade
Advertising Expenses
-7,4353,8732,4351,30262
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.