ITOXI Corp. (KOSDAQ:052770)
South Korea · Delayed Price · Currency is KRW 312.00
-88.00 (-22.00%)
At close: Mar 23, 2026
ITOXI Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 13,419 | 17,174 | 21,646 | 28,139 | 11,663 | 8,723 |
Revenue Growth | -14.10% | -20.66% | -23.07% | 141.26% | 33.70% | 131.11% |
Gross Profit Gross Profit Growth | 3,911 | 8,337 | 9,183 | 10,991 | 338.35 | 2,989 |
Operating Income Operating Income Growth | -11,106 | -11,950 | -4,144 | 718.99 | -5,795 | -1,129 |
Net Income Net Income Growth | -17,831 | -16,717 | -4,467 | -407.42 | -8,162 | -1,327 |
Earnings Per Share EPS Growth | -1331.44 | -1464.00 | -532.00 | -80.00 | -2473.62 | -726.95 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Game Division Game Division Growth | 16,141 | 18,102 | 12,108 | 620.46 | 224.41 |
Service Service Growth | 86.48 | 1,163 | - | - | - |
Product Distribution Product Distribution Growth | 935.86 | 2,381 | 13,644 | 9,946 | 6,385 |
Ukrainian Reconstruction Project Ukrainian Reconstruction Project Growth | 10.57 | - | - | - | - |
Total Total Growth | 17,174 | 21,646 | 28,139 | 11,663 | 8,723 |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 264.44 | 358.95 | 1,307 | 2,572 | 4,026 | 1,740 |
Total Debt Total Debt Growth | 906.04 | 439.8 | 1,381 | 2,516 | 3,871 | 3,504 |
Net Cash (Debt) Net Cash Growth | -641.59 | -80.86 | -73.92 | 56.15 | 155.17 | -1,764 |
Net Cash Growth | - | - | - | -63.81% | - | - |
Net Cash Per Share Net Cash Per Share Growth | -47.85 | -7.07 | -8.80 | 11.02 | 47.02 | -966.54 |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | -5,625 | -9,448 | -4,770 | -2,135 | -4,300 | -2,667 |
Capital Expenditures CapEx Growth | -80.37 | -30.25 | -76.06 | -132.31 | -172.54 | -415.39 |
Free Cash Flow Free Cash Flow Growth | -5,706 | -9,478 | -4,846 | -2,267 | -4,473 | -3,082 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 29.14% | 48.55% | 42.42% | 39.06% | 2.90% | 34.27% |
Operating Margin | -82.77% | -69.58% | -19.15% | 2.56% | -49.68% | -12.94% |
Pretax Margin | -131.80% | -98.10% | -20.45% | -1.45% | -67.16% | -15.22% |
Profit Margin | -132.88% | -97.34% | -20.64% | -1.45% | -69.98% | -15.21% |
FCF Margin | -42.52% | -55.19% | -22.39% | -8.06% | -38.35% | -35.33% |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PS Ratio | 0.34 | 2.64 | 1.87 | 10.13 | 23.49 | 17.38 |