Actoz Soft Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	64,455	77,455	95,044	85,102	182,440	103,237
Market Cap Growth	-18.06%	-18.51%	11.68%	-53.35%	76.72%	-24.40%
Enterprise Value	-109,330	-21,072	49,155	-57,971	24,198	19,330
Last Close Price	5900.00	7090.00	8700.00	7790.00	16700.00	9450.00
PE Ratio	3.82	10.41	2.79	33.55	4.88	6.62
Forward PE	-	10.00	10.00	10.00	10.00	10.00
PS Ratio	0.83	0.97	1.06	1.44	3.13	2.17
PB Ratio	0.26	0.32	0.38	0.42	0.93	0.68
P/TBV Ratio	0.26	0.33	0.38	0.42	0.93	0.68
P/FCF Ratio	0.75	0.80	-	5.11	3.53	7.34
P/OCF Ratio	0.75	0.80	-	4.44	3.48	7.30
EV/Sales Ratio	-	-	0.55	-	0.42	0.41
EV/EBITDA Ratio	-	-	1.11	-	0.89	0.98
EV/EBIT Ratio	-	-	1.17	-	0.95	1.08
EV/FCF Ratio	-1.27	-	-	-	0.47	1.38
Debt / Equity Ratio	0.01	0.01	0.02	0.03	0.05	0.08
Debt / EBITDA Ratio	0.07	0.10	0.10	0.26	0.38	0.63
Debt / FCF Ratio	0.03	0.03	-	0.40	0.20	0.89
Net Debt / Equity Ratio	-0.70	-0.70	-0.26	-0.57	-0.59	-0.61
Net Debt / EBITDA Ratio	-5.12	-5.31	-1.48	-4.53	-4.29	-4.71
Net Debt / FCF Ratio	-2.02	-1.74	0.72	-7.01	-2.25	-6.59
Asset Turnover	0.21	0.22	0.27	0.19	0.23	0.24
Quick Ratio	2.96	2.69	2.49	1.78	1.82	2.24
Current Ratio	3.01	2.73	2.52	1.81	1.96	2.53
Return on Equity (ROE)	6.87%	3.05%	15.00%	1.27%	21.57%	11.58%
Return on Assets (ROA)	5.47%	5.05%	7.75%	4.80%	6.23%	5.68%
Return on Invested Capital (ROIC)	35.25%	15.01%	19.40%	5.76%	29.04%	17.02%
Return on Capital Employed (ROCE)	11.20%	10.80%	16.50%	11.10%	12.90%	11.50%
Earnings Yield	26.17%	9.61%	35.81%	2.98%	20.51%	15.11%
FCF Yield	133.38%	124.32%	-95.34%	19.56%	28.32%	13.62%
Buyback Yield / Dilution	-	-	-	-	-	0.24%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.