I&C Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	98,836	41,303	29,196	47,516	43,189	68,721
Market Cap Growth	222.05%	41.47%	-38.55%	10.02%	-37.15%	-6.77%
Enterprise Value	96,696	39,717	34,627	47,967	47,191	72,112
Last Close Price	6090.00	2545.00	1799.00	2745.00	2495.00	3970.00
PE Ratio	19.32	9.05	-	-	44.84	-
PS Ratio	2.71	1.12	1.25	0.74	1.10	2.30
PB Ratio	2.69	1.16	0.96	1.07	0.97	1.60
P/TBV Ratio	2.86	1.24	1.01	1.11	1.00	1.65
P/FCF Ratio	9.21	4.99	37.44	9.52	-	-
P/OCF Ratio	9.03	4.89	27.29	8.41	-	-
EV/Sales Ratio	2.65	1.08	1.48	0.75	1.20	2.41
EV/EBITDA Ratio	13.79	6.41	-	11.55	9.47	-
EV/EBIT Ratio	19.58	9.86	-	33.46	19.27	-
EV/FCF Ratio	9.02	4.80	44.41	9.61	-	-
Debt / Equity Ratio	0.33	0.34	0.50	0.35	0.32	0.35
Debt / EBITDA Ratio	1.82	1.93	-	3.73	2.82	-
Debt / FCF Ratio	1.11	1.44	19.72	3.10	-	-
Net Debt / Equity Ratio	-0.07	-0.04	0.19	-0.04	0.09	0.03
Net Debt / EBITDA Ratio	-0.38	-0.25	-0.67	-0.47	0.77	-1.66
Net Debt / FCF Ratio	-0.23	-0.18	7.33	-0.39	-1.61	-0.35
Asset Turnover	0.67	0.71	0.39	0.97	0.60	0.47
Inventory Turnover	2.57	2.41	1.56	3.09	1.83	3.01
Quick Ratio	1.07	0.99	0.59	0.94	0.81	0.84
Current Ratio	1.65	1.59	1.21	1.68	2.00	1.38
Return on Equity (ROE)	14.24%	12.95%	-31.98%	0.11%	2.36%	-12.00%
Return on Assets (ROA)	5.17%	4.83%	-11.25%	1.35%	2.35%	-3.39%
Return on Invested Capital (ROIC)	13.13%	11.46%	-27.11%	2.38%	5.29%	-7.90%
Return on Capital Employed (ROCE)	11.70%	10.90%	-33.20%	3.10%	4.90%	-7.80%
Earnings Yield	5.21%	11.05%	-40.89%	-0.63%	2.23%	-7.96%
FCF Yield	10.85%	20.05%	2.67%	10.51%	-5.53%	-6.02%
Buyback Yield / Dilution	-0.31%	2.35%	3.95%	-	-0.39%	-1.14%