I&C Technology Co., Ltd. (KOSDAQ:052860)
South Korea · Delayed Price · Currency is KRW 6,230.00
+50.00 (0.81%)
At close: May 29, 2026
I&C Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36,460 | 36,879 | 23,374 | 64,286 | 39,385 | 29,945 |
Other Revenue | - | -0 | -0 | -0 | - | - |
| 36,460 | 36,879 | 23,374 | 64,286 | 39,385 | 29,945 | |
Revenue Growth (YoY) | 30.20% | 57.77% | -63.64% | 63.22% | 31.52% | 30.85% |
Cost of Revenue | 20,287 | 21,269 | 19,130 | 48,105 | 23,819 | 19,993 |
Gross Profit | 16,172 | 15,609 | 4,244 | 16,181 | 15,566 | 9,951 |
Selling, General & Admin | 6,144 | 6,052 | 7,064 | 7,192 | 5,575 | 5,224 |
Research & Development | 3,546 | 3,433 | 5,845 | 4,706 | 5,032 | 5,632 |
Amortization of Goodwill & Intangibles | 1,284 | 1,379 | 1,294 | 1,987 | 1,801 | 1,846 |
Other Operating Expenses | 135.82 | 136.27 | 144.81 | 244.99 | 247.74 | 239.41 |
Operating Expenses | 11,682 | 11,580 | 14,918 | 14,747 | 13,117 | 13,424 |
Operating Income | 4,491 | 4,030 | -10,674 | 1,434 | 2,449 | -3,473 |
Interest Expense | -467.77 | -515.82 | -627.65 | -733.36 | -472.56 | -200.65 |
Interest & Investment Income | 346.19 | 343.22 | 423.1 | 446.35 | 206.75 | 125.9 |
Earnings From Equity Investments | 448.24 | 450.16 | -818.56 | 289.05 | -516.75 | -135.52 |
Currency Exchange Gain (Loss) | 10.34 | -23.69 | 169.39 | 6.23 | 219.45 | 14.33 |
Other Non Operating Income (Expenses) | -3.48 | -3.46 | 43.22 | -79.36 | -205.66 | -133.12 |
EBT Excluding Unusual Items | 4,824 | 4,280 | -11,484 | 1,363 | 1,680 | -3,802 |
Gain (Loss) on Sale of Investments | 0.17 | 3.55 | 0.02 | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | 1.35 | -2.84 | 1.61 | 6.82 | - |
Asset Writedown | - | - | -503.88 | -1,302 | -683.77 | -1,647 |
Pretax Income | 4,824 | 4,285 | -11,991 | 62.37 | 1,003 | -5,449 |
Income Tax Expense | - | - | - | 15.45 | -25.95 | -9 |
Earnings From Continuing Operations | 4,824 | 4,285 | -11,991 | 46.91 | 1,029 | -5,440 |
Minority Interest in Earnings | 327.46 | 280.81 | 53.54 | -344.28 | -66.12 | -28.13 |
Net Income | 5,152 | 4,566 | -11,938 | -297.37 | 963.21 | -5,468 |
Net Income to Common | 5,152 | 4,566 | -11,938 | -297.37 | 963.21 | -5,468 |
Shares Outstanding (Basic) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | 0.31% | -2.35% | -3.95% | - | 0.39% | 1.14% |
EPS (Basic) | 315.27 | 281.22 | -718.00 | -17.18 | 55.64 | -317.10 |
EPS (Diluted) | 315.27 | 281.22 | -718.00 | -17.18 | 55.64 | -317.10 |
Free Cash Flow | 10,726 | 8,283 | 779.75 | 4,992 | -2,389 | -4,136 |
Free Cash Flow Per Share | 656.38 | 510.17 | 46.90 | 288.37 | -138.00 | -239.88 |
Gross Margin | 44.36% | 42.33% | 18.16% | 25.17% | 39.52% | 33.23% |
Operating Margin | 12.32% | 10.93% | -45.67% | 2.23% | 6.22% | -11.60% |
Profit Margin | 14.13% | 12.38% | -51.07% | -0.46% | 2.45% | -18.26% |
Free Cash Flow Margin | 29.42% | 22.46% | 3.34% | 7.76% | -6.07% | -13.81% |
EBITDA | 6,563 | 6,201 | -8,571 | 4,153 | 4,983 | -875.91 |
EBITDA Margin | 18.00% | 16.81% | -36.67% | 6.46% | 12.65% | -2.93% |
D&A For EBITDA | 2,072 | 2,171 | 2,103 | 2,719 | 2,534 | 2,597 |
EBIT | 4,491 | 4,030 | -10,674 | 1,434 | 2,449 | -3,473 |
EBIT Margin | 12.32% | 10.93% | -45.66% | 2.23% | 6.22% | -11.60% |
Effective Tax Rate | - | - | - | 24.78% | - | - |