BINEX Co., Ltd. (KOSDAQ: 053030)
South Korea
· Delayed Price · Currency is KRW 16,550
-960 (-5.48%)
Dec 20, 2024, 9:00 AM KST
BINEX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 129,614 | 154,825 | 156,677 | 134,399 | 132,976 | 125,259 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | 0 | Upgrade
|
| Revenue | 129,614 | 154,825 | 156,677 | 134,399 | 132,976 | 125,259 | Upgrade
|
| Revenue Growth (YoY) | -19.39% | -1.18% | 16.58% | 1.07% | 6.16% | 20.39% | Upgrade
|
| Cost of Revenue | 104,464 | 97,927 | 86,239 | 74,475 | 70,128 | 68,566 | Upgrade
|
| Gross Profit | 25,150 | 56,898 | 70,438 | 59,924 | 62,848 | 56,693 | Upgrade
|
| Selling, General & Admin | 49,119 | 53,408 | 50,856 | 45,067 | 44,428 | 43,339 | Upgrade
|
| Research & Development | 1,184 | 1,310 | 1,618 | 384 | 1,097 | 1,035 | Upgrade
|
| Other Operating Expenses | 556.02 | 510.05 | 485.47 | 423.68 | 440.2 | 460.02 | Upgrade
|
| Operating Expenses | 52,095 | 55,918 | 53,259 | 47,312 | 46,708 | 45,416 | Upgrade
|
| Operating Income | -26,945 | 979.6 | 17,179 | 12,612 | 16,140 | 11,276 | Upgrade
|
| Interest Expense | -1,890 | -1,968 | -2,062 | -1,691 | -1,436 | -2,098 | Upgrade
|
| Interest & Investment Income | 672.62 | 1,280 | 974.31 | 680.25 | 337.38 | 360.21 | Upgrade
|
| Earnings From Equity Investments | 7.3 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -295.49 | -213.62 | 874.82 | 229.14 | -432.53 | 64.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,365 | 2,485 | -1,821 | 10,773 | -7,306 | 690.31 | Upgrade
|
| EBT Excluding Unusual Items | -33,816 | 2,562 | 15,146 | 22,603 | 7,303 | 10,293 | Upgrade
|
| Gain (Loss) on Sale of Investments | -245.12 | -17.85 | 72.95 | 1,076 | 272.74 | 369.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.07 | 26.93 | 14.69 | 443.1 | -1,371 | -44 | Upgrade
|
| Asset Writedown | -32.94 | -21.14 | - | 111.68 | - | - | Upgrade
|
| Other Unusual Items | 1,165 | 2,344 | - | - | - | - | Upgrade
|
| Pretax Income | -32,946 | 4,895 | 15,234 | 24,234 | 6,205 | 10,619 | Upgrade
|
| Income Tax Expense | -7,681 | 311.13 | 2,868 | 5,204 | -143.89 | 2,241 | Upgrade
|
| Earnings From Continuing Operations | -25,265 | 4,584 | 12,365 | 19,030 | 6,349 | 8,378 | Upgrade
|
| Net Income to Company | -25,265 | 4,584 | 12,365 | 19,030 | 6,349 | 8,378 | Upgrade
|
| Minority Interest in Earnings | 92.9 | 87.05 | 79.15 | 63.95 | 63.32 | 125.9 | Upgrade
|
| Net Income | -25,173 | 4,671 | 12,445 | 19,094 | 6,412 | 8,504 | Upgrade
|
| Net Income to Common | -25,173 | 4,671 | 12,445 | 19,094 | 6,412 | 8,504 | Upgrade
|
| Net Income Growth | - | -62.47% | -34.83% | 197.78% | -24.60% | 34.19% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 31 | 33 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -4.13% | 5.08% | -7.22% | 6.86% | 0.02% | 0.32% | Upgrade
|
| EPS (Basic) | -814.00 | 151.04 | 402.42 | 613.80 | 205.58 | 272.69 | Upgrade
|
| EPS (Diluted) | -814.00 | 108.36 | 402.00 | 273.15 | 205.58 | 272.69 | Upgrade
|
| EPS Growth | - | -73.04% | 47.17% | 32.87% | -24.61% | 33.76% | Upgrade
|
| Free Cash Flow | -30,623 | -3,969 | -8,871 | 16,780 | 12,221 | 1,994 | Upgrade
|
| Free Cash Flow Per Share | -990.24 | -122.15 | -286.84 | 503.44 | 391.80 | 63.93 | Upgrade
|
| Gross Margin | 19.40% | 36.75% | 44.96% | 44.59% | 47.26% | 45.26% | Upgrade
|
| Operating Margin | -20.79% | 0.63% | 10.96% | 9.38% | 12.14% | 9.00% | Upgrade
|
| Profit Margin | -19.42% | 3.02% | 7.94% | 14.21% | 4.82% | 6.79% | Upgrade
|
| Free Cash Flow Margin | -23.63% | -2.56% | -5.66% | 12.48% | 9.19% | 1.59% | Upgrade
|
| EBITDA | -15,139 | 10,872 | 25,480 | 18,617 | 21,817 | 20,337 | Upgrade
|
| EBITDA Margin | -11.68% | 7.02% | 16.26% | 13.85% | 16.41% | 16.24% | Upgrade
|
| D&A For EBITDA | 11,806 | 9,892 | 8,301 | 6,004 | 5,677 | 9,060 | Upgrade
|
| EBIT | -26,945 | 979.6 | 17,179 | 12,612 | 16,140 | 11,276 | Upgrade
|
| EBIT Margin | -20.79% | 0.63% | 10.96% | 9.38% | 12.14% | 9.00% | Upgrade
|
| Effective Tax Rate | - | 6.36% | 18.83% | 21.47% | - | 21.10% | Upgrade
|
| Advertising Expenses | - | 984.37 | 761.14 | 360.03 | 573.64 | 1,095 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.