BINEX Co., Ltd. (KOSDAQ:053030)
South Korea · Delayed Price · Currency is KRW 14,280
-820 (-5.43%)
At close: Feb 6, 2026
BINEX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 165,636 | 130,051 | 154,825 | 156,677 | 134,399 | 132,976 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 165,636 | 130,051 | 154,825 | 156,677 | 134,399 | 132,976 | |
Revenue Growth (YoY) | 27.79% | -16.00% | -1.18% | 16.58% | 1.07% | 6.16% |
Cost of Revenue | 121,022 | 108,834 | 97,927 | 86,239 | 74,475 | 70,128 |
Gross Profit | 44,614 | 21,216 | 56,898 | 70,438 | 59,924 | 62,848 |
Selling, General & Admin | 47,189 | 48,709 | 53,408 | 50,856 | 45,067 | 44,428 |
Research & Development | 1,284 | 1,201 | 1,310 | 1,618 | 384 | 1,097 |
Amortization of Goodwill & Intangibles | 48.79 | 56.71 | 46.94 | 40.44 | 294.94 | 151.95 |
Other Operating Expenses | 555.68 | 565.8 | 510.05 | 485.47 | 423.68 | 440.2 |
Operating Expenses | 49,941 | 51,971 | 55,918 | 53,259 | 47,312 | 46,708 |
Operating Income | -5,327 | -30,755 | 979.6 | 17,179 | 12,612 | 16,140 |
Interest Expense | -3,733 | -2,296 | -1,968 | -2,062 | -1,691 | -1,436 |
Interest & Investment Income | 812.86 | 702.35 | 1,280 | 974.31 | 680.25 | 337.38 |
Earnings From Equity Investments | -0.02 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 331.05 | 376.69 | -213.62 | 874.82 | 229.14 | -432.53 |
Other Non Operating Income (Expenses) | 1,714 | -6,761 | 2,485 | -1,821 | 10,773 | -7,306 |
EBT Excluding Unusual Items | -6,202 | -38,734 | 2,562 | 15,146 | 22,603 | 7,303 |
Gain (Loss) on Sale of Investments | -398 | 97.37 | -17.85 | 72.95 | 1,076 | 272.74 |
Gain (Loss) on Sale of Assets | -258.16 | -291.13 | 26.93 | 14.69 | 443.1 | -1,371 |
Asset Writedown | - | - | -21.14 | - | 111.68 | - |
Other Unusual Items | - | - | 2,344 | - | - | - |
Pretax Income | -6,858 | -38,927 | 4,895 | 15,234 | 24,234 | 6,205 |
Income Tax Expense | 919.87 | -3,747 | 311.13 | 2,868 | 5,204 | -143.89 |
Earnings From Continuing Operations | -7,778 | -35,180 | 4,584 | 12,365 | 19,030 | 6,349 |
Net Income to Company | -7,778 | -35,180 | 4,584 | 12,365 | 19,030 | 6,349 |
Minority Interest in Earnings | 75.81 | 109.19 | 87.05 | 79.15 | 63.95 | 63.32 |
Net Income | -7,702 | -35,071 | 4,671 | 12,445 | 19,094 | 6,412 |
Net Income to Common | -7,702 | -35,071 | 4,671 | 12,445 | 19,094 | 6,412 |
Net Income Growth | - | - | -62.47% | -34.83% | 197.78% | -24.60% |
Shares Outstanding (Basic) | 32 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 32 | 31 | 32 | 31 | 33 | 31 |
Shares Change (YoY) | 2.92% | -4.19% | 5.08% | -7.22% | 6.86% | 0.02% |
EPS (Basic) | -242.01 | -1126.45 | 151.04 | 402.42 | 613.80 | 205.58 |
EPS (Diluted) | -242.14 | -1126.45 | 108.36 | 402.00 | 273.15 | 205.58 |
EPS Growth | - | - | -73.05% | 47.17% | 32.87% | -24.61% |
Free Cash Flow | -27,912 | -19,792 | -3,969 | -8,871 | 16,780 | 12,221 |
Free Cash Flow Per Share | -877.02 | -635.69 | -122.15 | -286.85 | 503.44 | 391.80 |
Gross Margin | 26.93% | 16.31% | 36.75% | 44.96% | 44.59% | 47.26% |
Operating Margin | -3.22% | -23.65% | 0.63% | 10.96% | 9.38% | 12.14% |
Profit Margin | -4.65% | -26.97% | 3.02% | 7.94% | 14.21% | 4.82% |
Free Cash Flow Margin | -16.85% | -15.22% | -2.56% | -5.66% | 12.48% | 9.19% |
EBITDA | 7,928 | -18,323 | 10,872 | 25,480 | 18,617 | 21,817 |
EBITDA Margin | 4.79% | -14.09% | 7.02% | 16.26% | 13.85% | 16.41% |
D&A For EBITDA | 13,255 | 12,432 | 9,892 | 8,301 | 6,004 | 5,677 |
EBIT | -5,327 | -30,755 | 979.6 | 17,179 | 12,612 | 16,140 |
EBIT Margin | -3.22% | -23.65% | 0.63% | 10.96% | 9.38% | 12.14% |
Effective Tax Rate | - | - | 6.36% | 18.83% | 21.47% | - |
Advertising Expenses | - | 1,245 | 984.37 | 761.14 | 360.03 | 573.64 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.