BINEX Co., Ltd. (KOSDAQ:053030)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,670.00
-90.00 (-1.33%)
Sep 9, 2026, 3:30 PM KST

BINEX Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
157,285168,475130,051154,825156,677134,399
Revenue Growth
2.68%29.55%-16.00%-1.18%16.58%1.07%
Gross Profit
26,46745,01921,21656,89870,43859,924
Operating Income
-24,371-4,535-30,755979.617,17912,612
Net Income
-29,266-3,226-35,0714,67112,44519,094
Earnings Per Share
-918.93-101.29-1126.45108.36402.00273.15
EPS Growth
----73.05%47.17%32.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bio
72,42681,68545,64462,22768,11558,414
Pharmaceuticals
84,85986,79084,40192,59888,55075,949
Other
--4.71-12.2936.51
Total
157,285168,475130,051154,825156,677134,399

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
34,19019,61427,79313,45438,20353,474
Total Debt
120,49297,12666,05053,50756,15250,451
Net Cash (Debt)
-86,302-77,512-38,257-40,053-17,9493,023
Net Cash Growth
------69.51%
Net Cash Per Share
-2709.83-2433.85-1228.78-1232.54-580.4190.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,092-23,268-9,4263,77817,06228,630
Capital Expenditures
-27,135-21,215-10,366-7,747-25,933-11,850
Free Cash Flow
-25,043-44,483-19,792-3,969-8,87116,780
Free Cash Flow Growth
-----37.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.83%26.72%16.31%36.75%44.96%44.59%
Operating Margin
-15.50%-2.69%-23.65%0.63%10.96%9.38%
Pretax Margin
-19.46%-3.38%-29.93%3.16%9.72%18.03%
Profit Margin
-18.61%-1.92%-26.97%3.02%7.94%14.21%
FCF Margin
-15.92%-26.40%-15.22%-2.56%-5.66%12.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---59.2628.7024.62
Forward PE
37.7734.5841.4211.6216.7730.43
P/FCF Ratio
-----28.01
PS Ratio
1.352.834.491.792.283.50